Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 75.66B | 75.66B | 73.75B | 71.40B | 55.98B | 56.07B |
Gross Profit | 10.31B | 10.03B | 10.35B | 9.93B | 7.91B | 8.12B |
EBITDA | 1.39B | 1.39B | 1.63B | 1.50B | 734.00M | 819.00M |
Net Income | 517.00M | 517.00M | 718.00M | 600.00M | 227.00M | 323.00M |
Balance Sheet | ||||||
Total Assets | 38.48B | 38.48B | 38.80B | 39.14B | 36.97B | 30.89B |
Cash, Cash Equivalents and Short-Term Investments | 6.25B | 6.25B | 4.59B | 4.69B | 4.52B | 3.83B |
Total Debt | 3.59B | 3.59B | 4.47B | 4.92B | 5.75B | 2.09B |
Total Liabilities | 26.84B | 26.84B | 27.40B | 28.28B | 26.61B | 20.55B |
Stockholders Equity | 11.64B | 11.64B | 11.40B | 10.86B | 10.36B | 10.34B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 2.80B | 504.00M | 1.24B | -264.00M | 917.00M |
Operating Cash Flow | 0.00 | 2.91B | 633.00M | 1.41B | 223.00M | 1.18B |
Investing Cash Flow | 0.00 | -94.00M | -80.00M | -22.00M | -2.63B | -221.00M |
Financing Cash Flow | 0.00 | -1.15B | -659.00M | -1.16B | 3.04B | -14.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | ¥7.17B | 8.34 | 2.06% | 5.57% | 11.85% | ||
76 Outperform | ¥5.65B | 14.44 | 2.40% | 1.32% | 53.45% | ||
76 Outperform | ¥5.64B | 8.35 | 1.50% | 3.08% | -11.20% | ||
73 Outperform | ¥6.85B | 10.54 | 3.14% | 2.66% | 53.66% | ||
69 Neutral | ¥7.33B | 6.19 | 3.27% | 7.37% | 27.54% | ||
63 Neutral | $10.73B | 15.32 | 7.37% | 2.01% | 2.86% | -14.57% | |
62 Neutral | ¥15.53B | 42.68 | 1.27% | -0.66% | -11.08% |