Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 65.33B | 65.41B | 64.83B | 64.31B | 62.95B | 93.94B |
Gross Profit | 9.34B | 9.16B | 8.81B | 8.22B | 8.08B | 8.36B |
EBITDA | 1.51B | 1.48B | 1.70B | 1.56B | 1.53B | 1.54B |
Net Income | 775.00M | 748.00M | 741.00M | 601.00M | 559.00M | 108.00M |
Balance Sheet | ||||||
Total Assets | 43.03B | 41.24B | 41.75B | 40.14B | 39.02B | 42.98B |
Cash, Cash Equivalents and Short-Term Investments | 7.30B | 7.51B | 5.87B | 8.61B | 8.10B | 9.15B |
Total Debt | 2.02B | 2.06B | 2.51B | 3.20B | 3.77B | 5.51B |
Total Liabilities | 27.16B | 25.15B | 26.26B | 25.43B | 24.74B | 29.09B |
Stockholders Equity | 15.75B | 15.98B | 15.38B | 14.60B | 14.15B | 13.75B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 2.21B | -1.77B | 1.14B | 674.00M | 2.08B |
Operating Cash Flow | 0.00 | 2.57B | -1.31B | 1.32B | 760.00M | 2.17B |
Investing Cash Flow | 0.00 | -193.00M | -563.00M | -92.00M | 24.00M | 161.00M |
Financing Cash Flow | 0.00 | -727.00M | -876.00M | -720.00M | -1.83B | -832.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | ¥10.82B | 14.27 | ― | 3.16% | -1.67% | -38.73% | |
77 Outperform | ¥15.15B | 6.19 | ― | 3.73% | 14.44% | 28.75% | |
76 Outperform | ¥6.05B | 8.96 | ― | 1.39% | 3.08% | -11.81% | |
70 Outperform | ¥8.78B | 11.48 | ― | 3.08% | 0.70% | 5.27% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
60 Neutral | ¥11.53B | 31.69 | ― | 1.58% | -0.66% | -11.08% | |
48 Neutral | ¥18.46B | 98.19 | ― | 3.14% | -6.24% | -146.29% |