| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 65.33B | 65.41B | 64.83B | 64.31B | 62.95B | 93.94B |
| Gross Profit | 9.34B | 9.16B | 8.81B | 8.22B | 8.08B | 8.36B |
| EBITDA | 1.51B | 1.48B | 1.70B | 1.56B | 1.53B | 1.38B |
| Net Income | 775.00M | 748.00M | 741.00M | 601.00M | 559.00M | 108.00M |
Balance Sheet | ||||||
| Total Assets | 43.03B | 41.24B | 41.75B | 40.14B | 39.02B | 42.98B |
| Cash, Cash Equivalents and Short-Term Investments | 7.30B | 7.51B | 5.87B | 8.61B | 8.10B | 9.15B |
| Total Debt | 2.02B | 2.06B | 2.51B | 3.20B | 3.77B | 5.51B |
| Total Liabilities | 27.16B | 25.15B | 26.26B | 25.43B | 24.74B | 29.09B |
| Stockholders Equity | 15.75B | 15.98B | 15.38B | 14.60B | 14.15B | 13.75B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 2.21B | -1.77B | 1.14B | 674.00M | 2.08B |
| Operating Cash Flow | 0.00 | 2.57B | -1.31B | 1.32B | 760.00M | 2.17B |
| Investing Cash Flow | 0.00 | -193.00M | -563.00M | -92.00M | 24.00M | 161.00M |
| Financing Cash Flow | 0.00 | -727.00M | -876.00M | -720.00M | -1.83B | -832.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | ¥5.70B | 10.70 | ― | 1.44% | 3.10% | -31.38% | |
77 Outperform | ¥15.32B | 6.40 | ― | 3.74% | 11.85% | 27.06% | |
74 Outperform | ¥10.82B | 14.31 | ― | 3.22% | 5.83% | -16.54% | |
72 Outperform | ¥8.76B | 11.36 | ― | 3.09% | 1.56% | -29.40% | |
69 Neutral | ¥10.94B | 30.06 | ― | 1.30% | -2.82% | -44.93% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
49 Neutral | ¥18.40B | -65.80 | ― | 3.24% | -3.73% | -143.19% |