Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 65.41B | 65.41B | 64.83B | 64.31B | 62.95B | 93.94B |
Gross Profit | 9.16B | 9.16B | 8.81B | 8.22B | 8.08B | 8.36B |
EBITDA | 1.46B | 1.48B | 1.70B | 1.56B | 1.53B | 1.54B |
Net Income | 748.00M | 748.00M | 741.00M | 601.00M | 559.00M | 108.00M |
Balance Sheet | ||||||
Total Assets | 41.24B | 41.24B | 41.75B | 40.14B | 39.02B | 42.98B |
Cash, Cash Equivalents and Short-Term Investments | 7.51B | 7.51B | 5.87B | 8.61B | 8.10B | 9.15B |
Total Debt | 2.06B | 2.06B | 2.51B | 3.20B | 3.77B | 5.51B |
Total Liabilities | 25.15B | 25.15B | 26.26B | 25.43B | 24.74B | 29.09B |
Stockholders Equity | 15.98B | 15.98B | 15.38B | 14.60B | 14.15B | 13.75B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 2.21B | -1.77B | 1.14B | 674.00M | 2.08B |
Operating Cash Flow | 0.00 | 2.57B | -1.31B | 1.32B | 760.00M | 2.17B |
Investing Cash Flow | 0.00 | -193.00M | -563.00M | -92.00M | 24.00M | 161.00M |
Financing Cash Flow | 0.00 | -727.00M | -876.00M | -720.00M | -1.83B | -832.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
83 Outperform | ¥15.77B | 6.59 | 3.57% | 14.44% | 28.75% | ||
81 Outperform | ¥10.95B | 14.48 | 3.14% | -1.67% | -38.73% | ||
76 Outperform | ¥5.64B | 8.35 | 1.50% | 3.08% | -11.20% | ||
73 Outperform | ¥8.84B | 11.46 | 3.04% | 0.70% | 5.27% | ||
62 Neutral | ¥13.67B | 37.58 | 1.35% | -0.66% | -11.08% | ||
61 Neutral | $10.29B | 7.21 | -0.05% | 2.89% | 2.87% | -36.73% | |
55 Neutral | ¥20.26B | 98.19 | 3.65% | -6.24% | -146.29% |