| Breakdown | TTM | Apr 2024 | Apr 2023 | Apr 2022 | Apr 2022 | Apr 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 37.51B | 36.89B | 34.39B | 36.16B | 34.58B | 30.74B |
| Gross Profit | 6.94B | 6.91B | 7.00B | 7.68B | 6.66B | 5.85B |
| EBITDA | 1.56B | 1.46B | 1.70B | 2.67B | 2.03B | 1.55B |
| Net Income | 292.20M | 251.79M | 813.95M | 1.31B | 935.09M | 560.20M |
Balance Sheet | ||||||
| Total Assets | 28.71B | 30.78B | 31.29B | 29.91B | 29.90B | 27.30B |
| Cash, Cash Equivalents and Short-Term Investments | 3.11B | 3.63B | 4.48B | 5.13B | 4.87B | 5.20B |
| Total Debt | 108.40M | 352.30M | 1.53B | 736.37M | 1.27B | 1.64B |
| Total Liabilities | 10.23B | 11.85B | 11.84B | 11.09B | 12.56B | 11.19B |
| Stockholders Equity | 18.13B | 18.62B | 19.31B | 18.69B | 17.23B | 16.01B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 1.63B | -167.25M | 503.82M | 439.60M | 1.30B |
| Operating Cash Flow | 0.00 | 2.03B | 41.56M | 729.85M | 920.69M | 1.48B |
| Investing Cash Flow | 0.00 | -1.05B | -638.40M | 153.88M | -855.88M | 447.10M |
| Financing Cash Flow | 0.00 | -1.90B | -369.61M | -937.18M | -607.15M | -2.94B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | ¥10.88B | 6.38 | ― | 2.15% | -0.94% | 6.93% | |
73 Outperform | ¥9.06B | 9.44 | ― | 3.42% | 3.23% | -9.88% | |
67 Neutral | ¥6.89B | 3.03 | ― | 1.37% | -3.05% | ― | |
64 Neutral | ¥9.41B | 1,951.73 | ― | 3.30% | 6.86% | 725.63% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
52 Neutral | ¥12.39B | 42.22 | ― | 1.65% | 3.96% | ― | |
47 Neutral | ¥9.06B | 44.43 | ― | 1.56% | 11.20% | ― |
Nadex reported consolidated net sales of ¥24.49 billion for the nine months ended January 31, 2026, down 5.7% year on year, but operating profit surged 197.7% to ¥537 million and ordinary profit rose 155.6% to ¥677 million. Profit attributable to owners of parent swung to ¥109 million from a loss a year earlier, boosting basic earnings per share to ¥13.44 and lifting equity to ¥19.06 billion, while the company maintained a robust equity-to-asset ratio of 64.3% and kept its dividend plan unchanged.
For the full fiscal year to April 30, 2026, Nadex forecasts modest sales growth of 3.0% to ¥38 billion but expects sharp profit expansion, with operating profit projected to climb 83.5% to ¥1.4 billion and profit attributable to owners of parent to jump 158.2% to ¥650 million, or ¥79.51 per share. The firm plans a total annual dividend of ¥31 per share, up from ¥33 the prior year on an interim and year-end basis combined, signaling confidence in its earnings recovery despite slightly softer top-line performance.
The most recent analyst rating on (JP:7435) stock is a Hold with a Yen1036.00 price target. To see the full list of analyst forecasts on Nadex Co., Ltd. stock, see the JP:7435 Stock Forecast page.