| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 4.55B | 4.76B | 5.10B | 6.38B | 6.34B |
| Gross Profit | 1.29B | 1.43B | 1.27B | 1.49B | 1.61B |
| EBITDA | 109.78M | 174.94M | -113.17M | 33.61M | -173.79M |
| Net Income | 17.48M | 124.35M | -135.66M | -6.14M | -217.78M |
Balance Sheet | |||||
| Total Assets | 6.71B | 6.11B | 5.96B | 6.20B | 6.41B |
| Cash, Cash Equivalents and Short-Term Investments | 2.02B | 1.89B | 1.83B | 1.41B | 2.08B |
| Total Debt | 1.53B | 800.00M | 800.00M | 901.58M | 1.00B |
| Total Liabilities | 2.18B | 1.44B | 1.51B | 1.70B | 1.75B |
| Stockholders Equity | 4.52B | 4.67B | 4.44B | 4.50B | 4.66B |
Cash Flow | |||||
| Free Cash Flow | -955.00M | 71.77M | 346.46M | -666.05M | 143.46M |
| Operating Cash Flow | -482.10M | 106.79M | 384.80M | -654.17M | 154.50M |
| Investing Cash Flow | -306.70M | 9.95M | 192.59M | 235.79M | 277.73M |
| Financing Cash Flow | 672.10M | -55.19M | -155.93M | -158.13M | -59.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | ¥8.63B | 9.27 | ― | 2.33% | 1.12% | 33.94% | |
73 Outperform | ¥3.09T | 27.18 | 34.14% | 0.56% | 20.12% | 43.82% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
59 Neutral | ¥7.40B | 6.85 | ― | 2.91% | -2.87% | -19.37% | |
47 Neutral | ¥4.03B | 1.99 | ― | ― | -5.25% | -77.53% | |
43 Neutral | ¥2.00B | 145.56 | ― | 2.29% | 0.04% | -64.31% | |
41 Neutral | ¥8.10B | -1.51 | ― | ― | -7.88% | -11.22% |