Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 16.85B | 16.85B | 16.22B | 15.26B | 13.68B | 11.51B |
Gross Profit | 9.42B | 9.49B | 9.17B | 8.63B | 7.68B | 6.36B |
EBITDA | 958.68M | 972.71M | 781.75M | 534.65M | 307.30M | -1.01B |
Net Income | 520.11M | 520.08M | 469.36M | 232.38M | 183.93M | -1.55B |
Balance Sheet | ||||||
Total Assets | 8.52B | 8.52B | 7.68B | 7.73B | 7.75B | 7.61B |
Cash, Cash Equivalents and Short-Term Investments | 2.07B | 2.07B | 1.54B | 2.60B | 2.83B | 2.51B |
Total Debt | 949.36M | 949.36M | 719.30M | 897.72M | 1.07B | 1.31B |
Total Liabilities | 3.69B | 3.69B | 3.21B | 3.71B | 3.76B | 3.70B |
Stockholders Equity | 4.83B | 4.83B | 4.47B | 4.02B | 3.99B | 3.91B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 807.22M | -114.06M | 338.77M | 619.95M | -890.19M |
Operating Cash Flow | 0.00 | 950.60M | 356.24M | 610.13M | 841.13M | -692.63M |
Investing Cash Flow | 0.00 | -252.71M | -865.59M | -267.31M | -16.74M | -181.49M |
Financing Cash Flow | 0.00 | -180.19M | -560.60M | -579.16M | -504.18M | 586.10M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | ¥8.79B | 3.09 | 4.01% | 7.24% | 216.11% | ||
79 Outperform | ¥9.73B | 6.69 | 2.83% | 1.86% | -13.39% | ||
75 Outperform | ¥8.17B | 14.23 | 2.50% | 2.32% | 43.85% | ||
64 Neutral | ¥6.95B | 37.95 | 1.67% | 3.19% | -230.41% | ||
61 Neutral | $17.97B | 12.87 | -5.29% | 2.97% | 1.26% | -14.45% | |
50 Neutral | ¥8.79B | ― | 1.88% | -10.02% | -37.15% | ||
39 Underperform | ¥8.05B | ― | ― | 0.66% | -236.09% |