| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 16.83B | 16.85B | 16.22B | 15.26B | 13.68B | 11.51B |
| Gross Profit | 9.59B | 9.49B | 9.17B | 8.63B | 7.68B | 6.36B |
| EBITDA | 1.06B | 972.71M | 781.75M | 534.65M | 307.30M | -1.01B |
| Net Income | 606.51M | 520.08M | 469.36M | 232.38M | 183.93M | -1.55B |
Balance Sheet | ||||||
| Total Assets | 8.49B | 8.52B | 7.68B | 7.73B | 7.75B | 7.61B |
| Cash, Cash Equivalents and Short-Term Investments | 1.56B | 2.07B | 1.54B | 2.60B | 2.83B | 2.51B |
| Total Debt | 428.00M | 949.36M | 719.30M | 897.72M | 1.07B | 1.31B |
| Total Liabilities | 3.57B | 3.69B | 3.21B | 3.71B | 3.76B | 3.70B |
| Stockholders Equity | 4.92B | 4.83B | 4.47B | 4.02B | 3.99B | 3.91B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 807.22M | -114.06M | 338.77M | 619.95M | -890.19M |
| Operating Cash Flow | 0.00 | 950.60M | 356.24M | 610.13M | 841.13M | -692.63M |
| Investing Cash Flow | 0.00 | -252.71M | -865.59M | -267.31M | -16.74M | -181.49M |
| Financing Cash Flow | 0.00 | -180.19M | -560.60M | -579.16M | -504.18M | 586.10M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | ¥8.98B | 3.09 | ― | 4.00% | 7.77% | 247.26% | |
76 Outperform | ¥8.82B | 14.49 | ― | 2.31% | 1.12% | 33.94% | |
71 Outperform | ¥10.00B | 6.40 | ― | 2.79% | -2.28% | 36.25% | |
64 Neutral | ¥5.85B | -22.21 | ― | 2.01% | -0.15% | -270.19% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
47 Neutral | ¥7.99B | 16.88 | ― | 4.17% | -10.82% | ― | |
45 Neutral | ¥7.62B | -1.92 | ― | ― | -4.54% | -261.55% |