| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 16.80B | 16.85B | 16.22B | 15.26B | 13.68B | 11.51B |
| Gross Profit | 9.52B | 9.49B | 9.17B | 8.63B | 7.68B | 6.36B |
| EBITDA | 1.06B | 972.71M | 781.75M | 534.65M | 307.30M | -1.01B |
| Net Income | 572.37M | 520.08M | 469.36M | 232.38M | 183.93M | -1.55B |
Balance Sheet | ||||||
| Total Assets | 8.89B | 8.52B | 7.68B | 7.73B | 7.75B | 7.61B |
| Cash, Cash Equivalents and Short-Term Investments | 1.86B | 2.07B | 1.54B | 2.60B | 2.83B | 2.51B |
| Total Debt | 458.00M | 949.36M | 719.30M | 897.72M | 1.07B | 1.31B |
| Total Liabilities | 4.02B | 3.69B | 3.21B | 3.71B | 3.76B | 3.70B |
| Stockholders Equity | 4.87B | 4.83B | 4.47B | 4.02B | 3.99B | 3.91B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 807.22M | -114.06M | 338.77M | 619.95M | -890.19M |
| Operating Cash Flow | 0.00 | 950.60M | 356.24M | 610.13M | 841.13M | -692.63M |
| Investing Cash Flow | 0.00 | -252.71M | -865.59M | -267.31M | -16.74M | -181.49M |
| Financing Cash Flow | 0.00 | -180.19M | -560.60M | -579.16M | -504.18M | 586.10M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | ¥9.26B | 3.25 | ― | 3.81% | 7.24% | 216.11% | |
76 Outperform | ¥8.44B | 13.86 | ― | 2.43% | 1.12% | 33.94% | |
71 Outperform | ¥9.12B | 6.48 | ― | 2.92% | -1.05% | -9.49% | |
64 Neutral | ¥6.10B | -22.65 | ― | 1.93% | 0.84% | -256.50% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
43 Neutral | ¥8.46B | ― | ― | 3.98% | -10.02% | -37.15% | |
40 Underperform | ¥8.08B | ― | ― | ― | -4.54% | -261.55% |