Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 22.87B | 38.81B | 46.93B | 48.23B | 49.60B | 52.97B |
Gross Profit | 11.69B | 14.98B | 22.57B | 23.76B | 25.16B | 24.61B |
EBITDA | -146.00M | -11.44B | -1.56B | 429.00M | -1.03B | -4.54B |
Net Income | -235.00M | -12.14B | -2.54B | -1.17B | -2.07B | -5.72B |
Balance Sheet | ||||||
Total Assets | 12.94B | 15.30B | 27.00B | 34.04B | 34.27B | 39.72B |
Cash, Cash Equivalents and Short-Term Investments | 704.00M | 1.16B | 3.48B | 8.22B | 6.18B | 10.20B |
Total Debt | 3.94B | 2.44B | 5.15B | 7.68B | 7.32B | 10.34B |
Total Liabilities | 12.23B | 14.98B | 14.44B | 19.01B | 19.32B | 22.75B |
Stockholders Equity | 710.00M | 316.00M | 12.56B | 15.03B | 14.75B | 16.97B |
Cash Flow | ||||||
Free Cash Flow | -1.84B | -717.00M | -2.31B | 88.00M | -1.02B | -5.03B |
Operating Cash Flow | -1.71B | -577.00M | -1.72B | 682.00M | -528.00M | -3.54B |
Investing Cash Flow | 305.00M | 823.00M | -460.00M | -287.00M | -471.00M | -1.52B |
Financing Cash Flow | 999.00M | -2.77B | -2.56B | 1.67B | -3.02B | 1.70B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
57 Neutral | ¥18.58B | 20.10 | ― | 1.13% | 10.04% | 152.67% | |
55 Neutral | ¥11.78B | 113.83 | ― | 2.18% | 0.77% | -69.77% | |
45 Neutral | ¥8.42B | ― | ― | 3.95% | -10.02% | -37.15% | |
43 Neutral | ¥22.58B | 7.80 | ― | ― | -55.76% | ― | |
40 Underperform | ¥4.97B | ― | ― | ― | -7.88% | -11.22% | |
39 Underperform | €9.16B | ― | -111.30% | ― | -27.51% | 96.34% |