| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 22.87B | 28.13B | 38.81B | 46.93B | 48.23B | 49.60B |
| Gross Profit | 11.69B | 14.62B | 14.98B | 22.57B | 23.76B | 25.16B |
| EBITDA | -146.00M | 0.00 | -11.44B | -1.56B | 429.00M | -1.03B |
| Net Income | -235.00M | -449.00M | -12.14B | -2.54B | -1.17B | -2.07B |
Balance Sheet | ||||||
| Total Assets | 12.94B | 11.99B | 15.30B | 27.00B | 34.04B | 34.27B |
| Cash, Cash Equivalents and Short-Term Investments | 704.00M | 578.00M | 1.16B | 3.48B | 8.22B | 6.18B |
| Total Debt | 3.94B | 4.64B | 2.44B | 5.15B | 7.68B | 7.32B |
| Total Liabilities | 12.23B | 11.50B | 14.98B | 14.44B | 19.01B | 19.32B |
| Stockholders Equity | 710.00M | 497.00M | 316.00M | 12.56B | 15.03B | 14.75B |
Cash Flow | ||||||
| Free Cash Flow | -1.84B | -4.40B | -717.00M | -2.31B | 88.00M | -1.02B |
| Operating Cash Flow | -1.71B | -4.22B | -577.00M | -1.72B | 682.00M | -528.00M |
| Investing Cash Flow | 305.00M | 769.00M | 823.00M | -460.00M | -287.00M | -471.00M |
| Financing Cash Flow | 999.00M | 3.08B | -2.77B | -2.56B | 1.67B | -3.02B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
55 Neutral | ¥18.21B | 17.98 | ― | 1.12% | 17.48% | 83.54% | |
54 Neutral | ¥11.27B | -27.99 | ― | 2.25% | 0.49% | -169.64% | |
47 Neutral | ¥7.99B | 16.88 | ― | 4.17% | -10.82% | ― | |
43 Neutral | ¥12.63B | 5.34 | ― | ― | -34.49% | ― | |
39 Underperform | ¥10.72B | -19.38 | -111.30% | ― | -27.51% | 96.20% | |
38 Underperform | ¥3.89B | -1.71 | ― | ― | -7.88% | -11.22% |