| Feb 26 | Feb 25 | Feb 24 | Feb 23 | Feb 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 16.81B | ¥ 16.85B | ¥ 16.22B | ¥ 15.26B | ¥ 13.68B |
| Gross Profit | ¥ 9.76B | ¥ 9.11B | ¥ 8.93B | ¥ 8.38B | ¥ 7.48B |
| Operating Income | ¥ 883.96M | ¥ 739.78M | ¥ 598.19M | ¥ 507.38M | ¥ 120.53M |
| EBITDA | ¥ 1.17B | ¥ 1.12B | ¥ 845.08M | ¥ 755.47M | ¥ 325.35M |
| Net Income | ¥ 569.72M | ¥ 520.08M | ¥ 469.36M | ¥ 232.38M | ¥ 183.93M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 1.98B | ¥ 2.07B | ¥ 1.54B | ¥ 2.60B | ¥ 2.83B |
| Total Assets | ¥ 8.90B | ¥ 8.52B | ¥ 7.68B | ¥ 7.73B | ¥ 7.75B |
| Total Debt | ¥ 760.48M | ¥ 949.36M | ¥ 719.30M | ¥ 897.72M | ¥ 1.07B |
| Net Debt | ¥ -1.22B | ¥ -1.12B | ¥ -819.13M | ¥ -1.70B | ¥ -1.77B |
| Total Liabilities | ¥ 3.54B | ¥ 3.69B | ¥ 3.21B | ¥ 3.71B | ¥ 3.76B |
| Stockholders' Equity | ¥ 5.36B | ¥ 4.83B | ¥ 4.47B | ¥ 4.02B | ¥ 3.99B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 778.30M | ¥ 807.22M | ¥ -22.46M | ¥ 446.95M | ¥ 727.19M |
| Operating Cash Flow | ¥ 916.74M | ¥ 950.60M | ¥ 356.24M | ¥ 610.13M | ¥ 841.13M |
| Investing Cash Flow | ¥ -457.30M | ¥ -252.71M | ¥ -865.59M | ¥ -267.31M | ¥ -16.74M |
| Financing Cash Flow | ¥ -560.05M | ¥ -180.19M | ¥ -560.60M | ¥ -579.16M | ¥ -504.18M |