| Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 4.76B | 5.10B | 6.38B | 6.34B | 6.73B |
| Gross Profit | 1.43B | 1.27B | 1.49B | 1.61B | 1.73B |
| EBITDA | 174.94M | -113.17M | 33.61M | -173.79M | -156.75M |
| Net Income | 124.35M | -135.66M | -6.14M | -217.78M | -192.51M |
Balance Sheet | |||||
| Total Assets | 6.11B | 5.96B | 6.20B | 6.41B | 6.79B |
| Cash, Cash Equivalents and Short-Term Investments | 1.89B | 1.83B | 1.41B | 2.08B | 1.61B |
| Total Debt | 800.00M | 800.00M | 901.58M | 1.00B | 1.01B |
| Total Liabilities | 1.44B | 1.51B | 1.70B | 1.75B | 1.92B |
| Stockholders Equity | 4.67B | 4.44B | 4.50B | 4.66B | 4.87B |
Cash Flow | |||||
| Free Cash Flow | 71.77M | 346.46M | -666.05M | 143.46M | 371.17M |
| Operating Cash Flow | 106.79M | 384.80M | -654.17M | 154.50M | 371.76M |
| Investing Cash Flow | 9.95M | 192.59M | 235.79M | 277.73M | 428.90M |
| Financing Cash Flow | -55.19M | -155.93M | -158.13M | -59.80M | -182.45M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | ¥2.33B | 12.47 | ― | 4.43% | -10.69% | -60.56% | |
79 Outperform | ¥37.22B | 13.79 | ― | 3.76% | -2.97% | 18.38% | |
76 Outperform | ¥8.79B | 14.45 | ― | 2.32% | 1.12% | 33.94% | |
67 Neutral | ¥2.21B | 7.30 | ― | 1.96% | 11.96% | 30.75% | |
67 Neutral | ¥7.65B | 17.36 | ― | 2.92% | -2.87% | -19.37% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
57 Neutral | ¥2.76B | 316.18 | ― | 2.10% | 0.04% | -64.31% |