| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 23.48B | 23.56B | 23.73B | 22.56B | 20.81B | 19.20B |
| Gross Profit | 11.28B | 11.05B | 11.25B | 10.81B | 9.72B | 7.91B |
| EBITDA | 1.14B | 1.30B | 1.00B | 763.00M | 526.00M | -3.59B |
| Net Income | 516.00M | 700.00M | 427.00M | 491.00M | 138.00M | -4.42B |
Balance Sheet | ||||||
| Total Assets | 27.17B | 26.27B | 27.80B | 27.50B | 27.38B | 27.87B |
| Cash, Cash Equivalents and Short-Term Investments | 4.36B | 3.77B | 5.20B | 6.73B | 7.97B | 6.89B |
| Total Debt | 9.05B | 9.30B | 10.59B | 10.55B | 11.40B | 11.93B |
| Total Liabilities | 13.46B | 13.51B | 15.35B | 16.54B | 17.10B | 17.59B |
| Stockholders Equity | 13.71B | 12.76B | 12.42B | 10.93B | 10.25B | 10.26B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 51.00M | -1.52B | -821.00M | 1.36B | -2.69B |
| Operating Cash Flow | 0.00 | 226.00M | -1.05B | 102.00M | 1.54B | -2.50B |
| Investing Cash Flow | 0.00 | 183.00M | -296.00M | -485.00M | 45.00M | 445.00M |
| Financing Cash Flow | 0.00 | -1.75B | -186.00M | -884.00M | -593.00M | 5.67B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | ¥274.68B | 16.82 | ― | 1.54% | 6.92% | 46.32% | |
76 Outperform | ¥8.34B | 13.71 | ― | 2.43% | 1.12% | 33.94% | |
76 Outperform | ¥12.27B | 85.64 | ― | 2.52% | -8.02% | -59.41% | |
69 Neutral | ¥7.69B | 14.91 | ― | 2.90% | -1.58% | -16.57% | |
69 Neutral | ¥8.16B | 10.22 | ― | 2.41% | 6.03% | ― | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
43 Neutral | ¥8.36B | ― | ― | 3.98% | -10.02% | -37.15% |