Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 23.56B | 23.56B | 23.73B | 22.56B | 20.81B | 19.20B |
Gross Profit | 11.44B | 11.05B | 11.25B | 10.81B | 9.72B | 7.91B |
EBITDA | 1.36B | 1.30B | 1.00B | 763.00M | 526.00M | -3.59B |
Net Income | 700.00M | 700.00M | 427.00M | 491.00M | 138.00M | -4.42B |
Balance Sheet | ||||||
Total Assets | 26.27B | 26.27B | 27.80B | 27.50B | 27.38B | 27.87B |
Cash, Cash Equivalents and Short-Term Investments | 3.77B | 3.77B | 5.20B | 6.73B | 7.97B | 6.89B |
Total Debt | 9.30B | 9.30B | 10.59B | 10.55B | 11.40B | 11.93B |
Total Liabilities | 13.51B | 13.51B | 15.35B | 16.54B | 17.10B | 17.59B |
Stockholders Equity | 12.76B | 12.76B | 12.42B | 10.93B | 10.25B | 10.26B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 51.00M | -1.52B | -821.00M | 1.36B | -2.69B |
Operating Cash Flow | 0.00 | 226.00M | -1.05B | 102.00M | 1.54B | -2.50B |
Investing Cash Flow | 0.00 | 183.00M | -296.00M | -485.00M | 45.00M | 445.00M |
Financing Cash Flow | 0.00 | -1.75B | -186.00M | -884.00M | -593.00M | 5.67B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | ¥271.80B | 16.64 | 1.40% | 6.92% | 46.32% | ||
76 Outperform | ¥8.44B | 55.80 | 3.92% | -4.37% | -54.08% | ||
75 Outperform | ¥8.17B | 14.25 | 2.50% | 2.32% | 43.85% | ||
67 Neutral | ¥7.67B | 14.86 | 2.91% | -1.58% | -16.57% | ||
62 Neutral | ¥8.10B | 10.13 | 2.43% | 6.03% | ― | ||
61 Neutral | $17.97B | 12.87 | -5.30% | 2.97% | 1.26% | -14.45% | |
50 Neutral | ¥8.79B | ― | 1.88% | -10.02% | -37.15% |