| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 23.56B | ¥ 23.73B | ¥ 22.56B | ¥ 20.81B | ¥ 19.20B |
| Gross Profit | ¥ 11.05B | ¥ 10.92B | ¥ 10.59B | ¥ 9.51B | ¥ 7.57B |
| Operating Income | ¥ 424.00M | ¥ 521.00M | ¥ 329.00M | ¥ 150.00M | ¥ -2.16B |
| EBITDA | ¥ 840.00M | ¥ 889.00M | ¥ 580.00M | ¥ 380.00M | ¥ -1.81B |
| Net Income | ¥ 700.00M | ¥ 428.00M | ¥ 491.00M | ¥ 138.00M | ¥ -4.42B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 3.77B | ¥ 5.20B | ¥ 6.73B | ¥ 7.97B | ¥ 6.89B |
| Total Assets | ¥ 26.77B | ¥ 28.26B | ¥ 27.50B | ¥ 27.38B | ¥ 27.87B |
| Total Debt | ¥ 9.30B | ¥ 10.59B | ¥ 10.55B | ¥ 11.40B | ¥ 11.93B |
| Net Debt | ¥ 5.53B | ¥ 5.39B | ¥ 3.82B | ¥ 3.43B | ¥ 5.04B |
| Total Liabilities | ¥ 14.02B | ¥ 15.80B | ¥ 16.53B | ¥ 17.10B | ¥ 17.58B |
| Stockholders' Equity | ¥ 12.75B | ¥ 12.42B | ¥ 10.93B | ¥ 10.25B | ¥ 10.26B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 51.00M | ¥ -1.42B | ¥ 45.00M | ¥ 1.46B | ¥ -2.69B |
| Operating Cash Flow | ¥ 226.00M | ¥ -1.05B | ¥ 102.00M | ¥ 1.54B | ¥ -2.50B |
| Investing Cash Flow | ¥ 183.00M | ¥ -296.00M | ¥ -485.00M | ¥ 45.00M | ¥ 445.00M |
| Financing Cash Flow | ¥ -1.75B | ¥ -186.00M | ¥ -884.00M | ¥ -593.00M | ¥ 5.67B |