| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 36.98B | 36.98B | 34.13B | 32.58B | 32.11B | 16.50B |
| Gross Profit | 12.02B | 12.02B | 10.70B | 10.02B | 9.63B | 5.75B |
| EBITDA | 3.19B | 3.36B | 2.73B | 2.96B | 2.74B | 1.83B |
| Net Income | 1.92B | 1.92B | 1.56B | 1.76B | 1.51B | 1.12B |
Balance Sheet | ||||||
| Total Assets | 25.55B | 25.55B | 24.05B | 21.03B | 19.59B | 13.52B |
| Cash, Cash Equivalents and Short-Term Investments | 2.90B | 2.90B | 2.12B | 4.27B | 4.60B | 5.22B |
| Total Debt | 842.00M | 842.00M | 1.98B | 1.10B | 1.30B | 0.00 |
| Total Liabilities | 10.06B | 10.06B | 10.56B | 9.17B | 9.64B | 7.03B |
| Stockholders Equity | 15.50B | 15.50B | 13.49B | 11.86B | 9.95B | 6.49B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 2.63B | -2.19B | 293.95M | 209.86M | -1.03B |
| Operating Cash Flow | 0.00 | 3.03B | -1.92B | 793.99M | 608.10M | -736.79M |
| Investing Cash Flow | 0.00 | -528.77M | -127.56M | -347.38M | -978.20M | -456.33M |
| Financing Cash Flow | 0.00 | -1.68B | -111.00M | -788.84M | -606.21M | -129.05M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | ¥19.80B | 9.66 | ― | 3.43% | 7.63% | 11.87% | |
78 Outperform | ¥28.39B | 15.66 | ― | 1.66% | 17.36% | 70.92% | |
76 Outperform | ¥23.51B | 17.69 | ― | 1.52% | 16.06% | 31.24% | |
72 Outperform | ¥16.82B | 8.46 | ― | 3.90% | 8.33% | 23.11% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
56 Neutral | ¥24.49B | -27.67 | ― | 0.66% | 25.13% | -176.43% |