| Jun 25 | Jun 24 | Jun 23 | Jun 22 | Jun 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 36.98B | ¥ 34.13B | ¥ 32.58B | ¥ 32.11B | ¥ 16.50B |
| Gross Profit | ¥ 12.02B | ¥ 10.70B | ¥ 10.02B | ¥ 9.63B | ¥ 5.75B |
| Operating Income | ¥ 2.72B | ¥ 1.95B | ¥ 2.19B | ¥ 2.17B | ¥ 1.12B |
| EBITDA | ¥ 3.36B | ¥ 2.35B | ¥ 2.66B | ¥ 2.74B | ¥ 1.83B |
| Net Income | ¥ 1.92B | ¥ 1.56B | ¥ 1.76B | ¥ 1.51B | ¥ 1.12B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 2.90B | ¥ 2.12B | ¥ 4.27B | ¥ 4.60B | ¥ 5.22B |
| Total Assets | ¥ 25.97B | ¥ 24.44B | ¥ 21.48B | ¥ 19.59B | ¥ 13.52B |
| Total Debt | ¥ 843.50M | ¥ 1.98B | ¥ 1.10B | ¥ 1.30B | ¥ 0.00 |
| Net Debt | ¥ -2.06B | ¥ -137.43M | ¥ -3.16B | ¥ -3.30B | ¥ -5.22B |
| Total Liabilities | ¥ 10.47B | ¥ 10.96B | ¥ 9.62B | ¥ 9.64B | ¥ 7.03B |
| Stockholders' Equity | ¥ 15.50B | ¥ 13.49B | ¥ 11.86B | ¥ 9.95B | ¥ 6.49B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 2.59B | ¥ -2.09B | ¥ 457.92M | ¥ 316.94M | ¥ -1.03B |
| Operating Cash Flow | ¥ 2.99B | ¥ -1.92B | ¥ 804.12M | ¥ 616.18M | ¥ -736.79M |
| Investing Cash Flow | ¥ -528.77M | ¥ -144.23M | ¥ -375.25M | ¥ -1.00B | ¥ -456.33M |
| Financing Cash Flow | ¥ -1.68B | ¥ -87.20M | ¥ -771.10M | ¥ -591.04M | ¥ -129.05M |