| Breakdown | Sep 2025 | Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 17.63B | 16.38B | 14.77B | 12.97B | 11.76B |
| Gross Profit | 5.28B | 4.89B | 4.63B | 3.77B | 3.26B |
| EBITDA | 3.91B | 3.56B | 3.46B | 2.82B | 2.39B |
| Net Income | 2.04B | 1.82B | 1.82B | 1.40B | 977.00M |
Balance Sheet | |||||
| Total Assets | 49.50B | 44.48B | 39.85B | 37.70B | 35.83B |
| Cash, Cash Equivalents and Short-Term Investments | 3.67B | 3.54B | 3.74B | 3.96B | 4.18B |
| Total Debt | 26.08B | 23.12B | 19.70B | 19.11B | 18.17B |
| Total Liabilities | 28.59B | 25.09B | 21.74B | 20.81B | 19.83B |
| Stockholders Equity | 20.91B | 19.39B | 18.11B | 16.89B | 16.00B |
Cash Flow | |||||
| Free Cash Flow | -1.55B | -2.17B | 167.00M | -828.00M | 1.18B |
| Operating Cash Flow | 3.02B | 2.18B | 2.67B | 1.98B | 2.44B |
| Investing Cash Flow | -4.34B | -4.47B | -2.56B | -2.45B | -1.31B |
| Financing Cash Flow | 1.45B | 2.09B | -326.00M | 255.00M | -1.45B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | ¥15.86B | 16.02 | ― | 1.49% | 0.06% | 5.50% | |
67 Neutral | ¥19.66B | 9.90 | ― | 3.27% | 5.79% | 2.50% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | ¥33.43B | 15.52 | ― | 2.59% | 0.68% | 33.74% | |
60 Neutral | ¥63.72B | 9.50 | ― | 2.18% | 6.54% | 140.15% | |
56 Neutral | ¥6.02B | 19.27 | ― | 2.29% | -0.18% | -65.47% | |
54 Neutral | ¥16.89B | 27.00 | ― | 1.13% | 3.36% | -15.06% |