| Breakdown | Sep 2025 | Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 17.63B | 16.38B | 14.77B | 12.97B | 11.76B |
| Gross Profit | 5.28B | 4.89B | 4.63B | 3.77B | 3.26B |
| EBITDA | 3.91B | 3.56B | 3.46B | 2.82B | 2.39B |
| Net Income | 2.04B | 1.82B | 1.82B | 1.40B | 977.00M |
Balance Sheet | |||||
| Total Assets | 49.50B | 44.48B | 39.85B | 37.70B | 35.83B |
| Cash, Cash Equivalents and Short-Term Investments | 3.67B | 3.54B | 3.74B | 3.96B | 4.18B |
| Total Debt | 26.08B | 23.12B | 19.70B | 19.11B | 18.17B |
| Total Liabilities | 28.59B | 25.09B | 21.74B | 20.81B | 19.83B |
| Stockholders Equity | 20.91B | 19.39B | 18.11B | 16.89B | 16.00B |
Cash Flow | |||||
| Free Cash Flow | -1.55B | -2.17B | 167.00M | -828.00M | 1.18B |
| Operating Cash Flow | 3.02B | 2.18B | 2.67B | 1.98B | 2.44B |
| Investing Cash Flow | -4.34B | -4.47B | -2.56B | -2.45B | -1.31B |
| Financing Cash Flow | 1.45B | 2.09B | -326.00M | 255.00M | -1.45B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | ¥16.56B | 15.74 | ― | 1.49% | 1.23% | 0.12% | |
67 Neutral | ¥21.06B | 9.63 | ― | 3.27% | 7.63% | 11.84% | |
66 Neutral | ¥70.21B | 12.14 | ― | 2.18% | 12.03% | 30.12% | |
65 Neutral | ¥35.82B | 18.51 | ― | 2.59% | 4.02% | 18.12% | |
65 Neutral | ¥20.76B | 30.65 | ― | 1.13% | 3.37% | 9.00% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
56 Neutral | ¥6.05B | 19.21 | ― | 2.29% | 0.08% | 105.25% |