| Breakdown | TTM | Sep 2025 | Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.31B | 1.47B | 1.39B | 1.28B | 1.14B | 1.12B |
| Gross Profit | 532.03M | 540.10M | 528.77M | 521.28M | 487.13M | 504.40M |
| EBITDA | 47.03M | -90.35M | -11.97M | 72.50M | 51.34M | 133.34M |
| Net Income | 30.89M | -73.65M | -5.82M | 45.22M | 32.28M | 76.11M |
Balance Sheet | ||||||
| Total Assets | 905.06M | 1.02B | 909.42M | 915.00M | 830.42M | 813.33M |
| Cash, Cash Equivalents and Short-Term Investments | 620.66M | 599.15M | 577.41M | 643.42M | 596.60M | 614.66M |
| Total Debt | 48.91M | 211.68M | 40.01M | 42.42M | 27.99M | 27.04M |
| Total Liabilities | 259.90M | 449.90M | 267.57M | 267.69M | 217.39M | 238.05M |
| Stockholders Equity | 645.16M | 568.70M | 641.84M | 647.32M | 613.03M | 575.28M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -102.83M | -44.42M | 57.72M | -752.00K | 133.99M |
| Operating Cash Flow | 0.00 | -94.18M | -36.42M | 88.17M | -627.00K | 135.15M |
| Investing Cash Flow | 0.00 | -55.67M | -27.18M | -44.72M | -23.85M | -2.14M |
| Financing Cash Flow | 0.00 | 171.59M | -2.42M | 3.37M | 6.42M | 217.29M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | ¥3.53B | 4.67 | ― | 1.93% | -1.00% | 105.56% | |
70 Outperform | ¥3.27B | 5.78 | ― | 3.30% | -3.41% | -24.95% | |
66 Neutral | ¥3.61B | 6.84 | ― | 3.69% | 0.62% | -24.08% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | ¥5.60B | -22.35 | ― | 2.72% | -1.30% | ― | |
53 Neutral | ¥6.78B | 45.76 | ― | 2.94% | -2.81% | 57.37% | |
46 Neutral | ¥2.71B | -10.41 | ― | ― | 5.93% | -1165.40% |