| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.24B | 7.22B | 5.57B | 5.84B | 4.60B | 4.17B |
| Gross Profit | 4.04B | 6.66B | 4.53B | 4.03B | 4.39B | 3.64B |
| EBITDA | 637.30M | 2.64B | 1.05B | 1.58B | 2.12B | 1.82B |
| Net Income | 68.58M | 1.68B | 505.72M | 1.06B | 1.56B | 1.30B |
Balance Sheet | ||||||
| Total Assets | 19.12B | 23.47B | 21.05B | 19.66B | 19.98B | 18.01B |
| Cash, Cash Equivalents and Short-Term Investments | 1.82B | 5.23B | 18.47B | 16.70B | 16.44B | 15.28B |
| Total Debt | 643.00M | 684.50M | 0.00 | 88.23M | 843.50M | 873.50M |
| Total Liabilities | 2.07B | 4.26B | 2.16B | 1.42B | 2.44B | 2.19B |
| Stockholders Equity | 15.97B | 17.98B | 17.51B | 17.09B | 16.63B | 15.11B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 2.94B | 653.00M | 1.19B | -373.34M | 145.34M |
| Operating Cash Flow | 0.00 | 2.94B | 655.00M | 1.24B | -349.43M | 178.60M |
| Investing Cash Flow | 0.00 | -560.83M | -9.79M | 497.85M | -583.05M | 227.56M |
| Financing Cash Flow | 0.00 | 157.37M | -416.03M | -1.74B | -796.97M | 1.35B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ¥22.45B | 3.91 | ― | 5.27% | 18.05% | 34.17% | |
75 Outperform | ¥15.11B | 2.41 | ― | 2.52% | 1.35% | -91.61% | |
69 Neutral | ¥20.75B | 169.87 | ― | 1.85% | -40.77% | -91.81% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
63 Neutral | ¥16.79B | 3.76 | ― | 2.86% | 36.31% | 52.62% | |
51 Neutral | ¥16.87B | 31.40 | ― | 0.24% | ― | ― | |
44 Neutral | ¥8.52B | 0.65 | ― | ― | -17.04% | 46.36% |
Mercuria Holdings has announced a planned change in its major shareholders following a large share transaction dated February 24, 2026. Investment firm NGS Partners, Inc. will become a new major shareholder with 10.01% of Mercuria’s voting rights, while VARECS Partners Limited will effectively exit its major shareholder position, reducing its stake from 10.92% to almost zero.
The transaction qualifies as a “buying up” act equivalent to a tender offer under Japan’s Financial Instruments and Exchange Act because it involves the acquisition of 5% or more of voting rights. Mercuria stated that the change is based on large shareholding reports filed with regulators and does not currently anticipate any notable impact on its business outlook, suggesting limited immediate operational consequences but a meaningful shift in its shareholder base.
The most recent analyst rating on (JP:7347) stock is a Hold with a Yen886.00 price target. To see the full list of analyst forecasts on Mercuria Holdings Co., Ltd. stock, see the JP:7347 Stock Forecast page.
Mercuria Holdings has fallen slightly below the Tokyo Stock Exchange Prime Market’s listing maintenance criterion for market capitalization of tradable shares, reporting ¥9.94 billion as of December 31, 2025 against the ¥10 billion threshold. While all other criteria such as shareholder count, tradable share volume, and liquidity are satisfied, the company has entered an improvement period running through December 31, 2026 to restore compliance and safeguard its Prime Market status.
The company plans to continue initiatives aimed at increasing the market capitalization of tradable shares after previously achieving compliance at the end of 2024 through similar measures. If Mercuria fails to meet the standard by the next assessment, its shares could be designated for supervision and ultimately face delisting from the Prime Market in July 2027, prompting management to also consider a potential shift to the Standard Market as a contingency to preserve a stock exchange listing.
The most recent analyst rating on (JP:7347) stock is a Hold with a Yen886.00 price target. To see the full list of analyst forecasts on Mercuria Holdings Co., Ltd. stock, see the JP:7347 Stock Forecast page.
Mercuria Holdings reported strong consolidated results for 2025, with operating revenue up 29.6% to ¥7.2 billion and operating profit surging 157.9% to ¥2.5 billion, lifting profit attributable to owners of the parent by 233.1% to ¥1.7 billion. Profitability ratios improved sharply, cash and cash equivalents rose to ¥5.2 billion, and the company maintained a stable annual dividend of ¥22 per share despite a slight decline in the equity ratio.
Non-consolidated results showed an even sharper rebound, with operating revenue more than tripling and net profit turning positive after a prior-year loss, strengthening the parent company’s balance sheet. However, Mercuria’s 2026 forecast points to a significant pullback, with operating revenue expected to fall around 30% and profit dropping by roughly 40%, signaling a normalization after an exceptionally strong 2025 and potentially more subdued returns for shareholders in the coming year.
The most recent analyst rating on (JP:7347) stock is a Hold with a Yen886.00 price target. To see the full list of analyst forecasts on Mercuria Holdings Co., Ltd. stock, see the JP:7347 Stock Forecast page.
Mercuria Holdings Co., Ltd. has revised its targets and expects to achieve a record-high full-year profit for the fiscal year ending December 31, 2025. The company anticipates realizing performance fees and principal investment income from its Buyout Fund I in the fourth quarter, despite a low achievement rate in the third quarter due to unrealized performance fees and currency fluctuations. Additionally, Mercuria Holdings is working to meet the listing maintenance criteria for the TSE Prime Market by enhancing its disclosure practices to boost its stock price.
The most recent analyst rating on (JP:7347) stock is a Hold with a Yen886.00 price target. To see the full list of analyst forecasts on Mercuria Holdings Co., Ltd. stock, see the JP:7347 Stock Forecast page.
Mercuria Holdings Co., Ltd. reported a significant decline in its financial performance for the first nine months of 2025, with operating revenue and profits showing a substantial year-on-year decrease. Despite the downturn, the company has revised its full-year forecast upwards, indicating expectations of a strong recovery by the end of the fiscal year, which may impact its market positioning and stakeholder confidence.
The most recent analyst rating on (JP:7347) stock is a Hold with a Yen886.00 price target. To see the full list of analyst forecasts on Mercuria Holdings Co., Ltd. stock, see the JP:7347 Stock Forecast page.