Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 92.85M | 86.29M | 84.59M | 85.56M | 73.11M | 58.91M |
Gross Profit | 61.98M | 55.50M | 56.76M | 60.34M | 52.64M | 42.91M |
EBITDA | 11.17M | 6.32M | 12.65M | 17.20M | 12.52M | 13.59M |
Net Income | 3.45M | 18.91M | 5.48M | 10.39M | 4.95M | 6.55M |
Balance Sheet | ||||||
Total Assets | 125.09M | 136.01M | 131.87M | 117.47M | 83.85M | 54.49M |
Cash, Cash Equivalents and Short-Term Investments | 20.57M | 43.28M | 26.19M | 23.47M | 38.66M | 9.91M |
Total Debt | 27.41M | 23.89M | 30.72M | 26.20M | 17.34M | 20.23M |
Total Liabilities | 52.29M | 45.71M | 59.75M | 53.55M | 33.04M | 33.31M |
Stockholders Equity | 71.56M | 89.57M | 70.90M | 63.80M | 50.70M | 21.11M |
Cash Flow | ||||||
Free Cash Flow | 5.49M | 4.43M | 4.05M | 9.91M | 11.39M | 7.39M |
Operating Cash Flow | 7.74M | 7.26M | 7.61M | 10.96M | 11.77M | 8.01M |
Investing Cash Flow | -14.70M | 14.07M | -5.78M | -19.27M | -1.50M | -2.03M |
Financing Cash Flow | -4.47M | -3.25M | 1.58M | -2.09M | 19.36M | -4.94M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | ¥12.41B | 6.35 | 0.35% | 18.25% | -61.18% | ||
61 Neutral | ¥15.00B | 10.27 | 6.16% | 22.01% | 26.92% | ||
58 Neutral | HK$111.68B | 6.58 | -4.20% | 3.95% | 9.04% | -46.99% | |
54 Neutral | ¥9.44B | 52.03 | 0.67% | ― | ― | ||
45 Neutral | ¥6.29B | ― | ― | -41.81% | ― | ||
33 Underperform | ¥24.50B | 24.85 | 18.17% | 15.20% | ― |