| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 86.80M | 86.29M | 84.59M | 85.56M | 73.11M | 58.91M |
| Gross Profit | 56.45M | 55.50M | 56.76M | 60.34M | 52.64M | 42.91M |
| EBITDA | 11.30M | 6.32M | 12.65M | 17.20M | 12.52M | 13.59M |
| Net Income | 4.45M | 18.91M | 5.48M | 10.39M | 4.95M | 6.55M |
Balance Sheet | ||||||
| Total Assets | 125.09M | 136.01M | 131.87M | 117.47M | 83.85M | 54.49M |
| Cash, Cash Equivalents and Short-Term Investments | 20.57M | 43.28M | 26.19M | 23.47M | 38.66M | 9.91M |
| Total Debt | 27.41M | 23.89M | 30.72M | 26.20M | 17.34M | 20.23M |
| Total Liabilities | 52.29M | 45.71M | 59.75M | 53.55M | 33.04M | 33.31M |
| Stockholders Equity | 71.56M | 89.57M | 70.90M | 63.80M | 50.70M | 21.11M |
Cash Flow | ||||||
| Free Cash Flow | 10.50M | 4.43M | 4.05M | 9.91M | 11.39M | 7.39M |
| Operating Cash Flow | 12.78M | 7.26M | 7.61M | 10.96M | 11.77M | 8.01M |
| Investing Cash Flow | -14.67M | 14.07M | -5.78M | -19.27M | -1.50M | -2.03M |
| Financing Cash Flow | -7.04M | -3.25M | 1.58M | -2.09M | 19.36M | -4.94M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | ¥16.72B | 5.81 | ― | 0.28% | ― | ― | |
69 Neutral | ¥17.59B | 11.17 | ― | 5.34% | 36.31% | 52.62% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
54 Neutral | ¥7.92B | 62.11 | ― | 0.72% | ― | ― | |
43 Neutral | ¥5.80B | -5.11 | ― | ― | -41.78% | 19.86% | |
33 Underperform | ¥25.04B | 25.57 | ― | 19.63% | 21.38% | ― |