| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 100.93M | 86.29M | 84.59M | 85.56M | 73.11M |
| Gross Profit | 61.68M | 55.50M | 56.76M | 60.34M | 52.64M |
| EBITDA | 11.64M | 6.32M | 12.65M | 17.20M | 12.52M |
| Net Income | 3.82M | 18.91M | 5.48M | 10.39M | 4.95M |
Balance Sheet | |||||
| Total Assets | 163.50M | 136.01M | 131.87M | 117.47M | 83.85M |
| Cash, Cash Equivalents and Short-Term Investments | 36.85M | 43.28M | 26.19M | 23.47M | 38.66M |
| Total Debt | 30.79M | 23.89M | 30.72M | 26.20M | 17.34M |
| Total Liabilities | 69.62M | 45.71M | 59.75M | 53.55M | 33.04M |
| Stockholders Equity | 92.86M | 89.57M | 70.90M | 63.80M | 50.70M |
Cash Flow | |||||
| Free Cash Flow | 5.44M | 4.43M | 4.05M | 9.91M | 11.39M |
| Operating Cash Flow | 9.04M | 7.26M | 7.61M | 10.96M | 11.77M |
| Investing Cash Flow | -12.29M | 14.07M | -5.78M | -19.27M | -1.50M |
| Financing Cash Flow | -2.86M | -3.25M | 1.58M | -2.09M | 19.36M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
65 Neutral | ¥27.93B | 43.28 | ― | 18.63% | 21.38% | ― | |
63 Neutral | ¥16.59B | 3.76 | ― | 2.86% | 36.31% | 52.62% | |
51 Neutral | ¥17.10B | 31.40 | ― | 0.24% | ― | ― | |
50 Neutral | ¥7.19B | -16.73 | ― | 0.96% | -23.90% | -146.54% | |
39 Underperform | ¥5.48B | -93.80 | ― | ― | -42.35% | 42.01% |
YCP Holdings reported a 22.5% year-on-year increase in sales to ¥16.55 billion for the year ended December 2025, while operating profit surged to ¥1.24 billion from a low base, lifting the operating margin to 7.5%. However, net profit attributable to owners declined sharply to ¥626 million, with basic earnings per share falling to ¥28.10 as profitability normalized from the prior year’s unusually high earnings.
Total assets rose to ¥25.59 billion and equity attributable to owners grew to ¥14.53 billion, though the equity ratio slipped to 56.8%, indicating a more leveraged balance sheet as the company expanded. Operating cash flow strengthened to ¥1.52 billion, but free cash flow turned negative due to ¥2.01 billion in investing outflows, signaling continued investment in future growth even as cash and cash equivalents decreased to ¥5.77 billion.
The most recent analyst rating on (JP:9257) stock is a Hold with a Yen859.00 price target. To see the full list of analyst forecasts on YCP Holdings (Global) Ltd. Japanese Deposit Receipt Repr 1 Sh stock, see the JP:9257 Stock Forecast page.