| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 112.18M | 100.93M | 86.29M | 84.59M | 85.56M | 73.11M |
| Gross Profit | 66.82M | 61.68M | 55.50M | 56.76M | 60.34M | 52.64M |
| EBITDA | 12.48M | 11.64M | 6.32M | 12.65M | 17.20M | 12.52M |
| Net Income | 3.12M | 3.82M | 18.91M | 5.48M | 10.39M | 4.95M |
Balance Sheet | ||||||
| Total Assets | 154.37M | 163.50M | 136.01M | 131.87M | 117.47M | 83.85M |
| Cash, Cash Equivalents and Short-Term Investments | 29.31M | 36.85M | 43.28M | 26.19M | 23.47M | 38.66M |
| Total Debt | 24.40M | 30.79M | 23.89M | 30.72M | 26.20M | 17.34M |
| Total Liabilities | 61.68M | 69.62M | 45.71M | 59.75M | 53.55M | 33.04M |
| Stockholders Equity | 91.37M | 92.86M | 89.57M | 70.90M | 63.80M | 50.70M |
Cash Flow | ||||||
| Free Cash Flow | 3.43M | 5.44M | 4.43M | 4.05M | 9.91M | 11.39M |
| Operating Cash Flow | 6.62M | 9.04M | 7.26M | 7.61M | 10.96M | 11.77M |
| Investing Cash Flow | -11.43M | -12.29M | 13.51M | -5.26M | -19.27M | -1.50M |
| Financing Cash Flow | -4.09M | -2.86M | -2.90M | 1.03M | -2.09M | 19.36M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | ¥67.79B | 13.47 | 17.21% | 4.27% | 13.39% | 22.07% | |
77 Outperform | ¥25.60B | 14.90 | ― | 18.63% | 40.56% | 841.89% | |
72 Outperform | ¥1.92T | 4.42 | 20.02% | 2.63% | 31.37% | 148.24% | |
70 Outperform | ¥42.73B | 9.94 | 6.18% | 4.42% | 30.88% | 192.90% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | ¥116.41B | 17.55 | 5.11% | 5.07% | -26.93% | -29.49% | |
56 Neutral | ¥17.16B | 34.16 | ― | 0.24% | ― | ― |