| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 7.26B | 100.93M | 86.29M | 84.59M | 85.56M | 73.11M |
| Gross Profit | 4.62B | 61.68M | 55.50M | 56.76M | 60.34M | 52.64M |
| EBITDA | 961.62M | 11.64M | 6.32M | 12.65M | 17.20M | 12.52M |
| Net Income | 237.49M | 3.82M | 18.91M | 5.48M | 10.39M | 4.95M |
Balance Sheet | ||||||
| Total Assets | 154.37M | 163.50M | 136.01M | 131.87M | 117.47M | 83.85M |
| Cash, Cash Equivalents and Short-Term Investments | 29.31M | 36.85M | 43.28M | 26.19M | 23.47M | 38.66M |
| Total Debt | 24.40M | 30.79M | 23.89M | 30.72M | 26.20M | 17.34M |
| Total Liabilities | 61.68M | 69.62M | 45.71M | 59.75M | 53.55M | 33.04M |
| Stockholders Equity | 91.37M | 92.86M | 89.57M | 70.90M | 63.80M | 50.70M |
Cash Flow | ||||||
| Free Cash Flow | 612.81M | 5.44M | 4.43M | 4.05M | 9.91M | 11.39M |
| Operating Cash Flow | 1.01B | 9.04M | 7.26M | 7.61M | 10.96M | 11.77M |
| Investing Cash Flow | -497.08M | -12.29M | 14.07M | -5.78M | -19.27M | -1.50M |
| Financing Cash Flow | -38.63M | -2.86M | -3.25M | 1.58M | -2.09M | 19.36M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | ¥67.17B | 11.62 | 17.21% | 4.27% | 13.39% | 22.06% | |
72 Outperform | ¥2.03T | 5.92 | 20.02% | 2.63% | 31.37% | 148.24% | |
71 Outperform | ¥25.31B | 14.35 | ― | 18.63% | 40.56% | 840.38% | |
70 Outperform | ¥39.44B | 6.17 | 6.18% | 4.42% | 30.88% | 193.36% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | ¥120.31B | 30.49 | 5.11% | 5.07% | -26.93% | -29.39% | |
54 Neutral | ¥17.37B | -59.94 | ― | 0.24% | ― | ― |