| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.24B | 7.22B | 5.57B | 5.84B | 4.60B | 4.17B |
| Gross Profit | 4.04B | 6.66B | 4.53B | 4.03B | 4.39B | 3.64B |
| EBITDA | 637.30M | 2.64B | 1.05B | 1.58B | 2.12B | 1.82B |
| Net Income | 68.58M | 1.68B | 505.72M | 1.06B | 1.56B | 1.30B |
Balance Sheet | ||||||
| Total Assets | 19.12B | 23.47B | 21.05B | 19.66B | 19.98B | 18.01B |
| Cash, Cash Equivalents and Short-Term Investments | 1.82B | 5.23B | 18.47B | 16.70B | 16.44B | 15.28B |
| Total Debt | 643.00M | 684.50M | 0.00 | 88.23M | 843.50M | 873.50M |
| Total Liabilities | 2.07B | 4.26B | 2.16B | 1.42B | 2.44B | 2.19B |
| Stockholders Equity | 15.97B | 17.98B | 17.51B | 17.09B | 16.63B | 15.11B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 2.94B | 653.00M | 1.19B | -373.34M | 145.34M |
| Operating Cash Flow | 0.00 | 2.94B | 655.00M | 1.24B | -349.43M | 178.60M |
| Investing Cash Flow | 0.00 | -560.83M | -9.79M | 497.85M | -583.05M | 227.56M |
| Financing Cash Flow | 0.00 | 157.37M | -416.03M | -1.74B | -796.97M | 1.35B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | ¥62.18B | 10.05 | 17.21% | 4.27% | 7.60% | 7.20% | |
75 Outperform | ¥14.22B | 9.41 | ― | 2.52% | 1.35% | -91.61% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
54 Neutral | ¥16.54B | 31.40 | ― | 0.24% | ― | ― | |
47 Neutral | ¥4.05B | -4.99 | 4.15% | ― | -6.60% | ― | |
44 Neutral | ¥16.98B | -12.65 | ― | ― | -21.88% | 17.12% |