| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.51T | 2.58T | 2.41T | 2.25T | 1.81T | 1.47T |
| Gross Profit | 777.45B | 821.97B | 715.35B | 633.75B | 506.84B | 371.81B |
| EBITDA | 183.36B | 280.26B | 314.20B | 284.69B | 253.48B | 136.86B |
| Net Income | 15.39B | 108.07B | 164.12B | 174.44B | 155.58B | 53.07B |
Balance Sheet | ||||||
| Total Assets | 2.75T | 2.78T | 2.56T | 2.18T | 1.83T | 1.64T |
| Cash, Cash Equivalents and Short-Term Investments | 378.61B | 373.00B | 351.46B | 299.65B | 276.41B | 272.37B |
| Total Debt | 978.00B | 951.97B | 843.81B | 602.69B | 458.51B | 466.94B |
| Total Liabilities | 1.59T | 1.56T | 1.43T | 1.13T | 932.25B | 891.76B |
| Stockholders Equity | 1.11T | 1.16T | 1.08T | 1.00T | 859.23B | 714.64B |
Cash Flow | ||||||
| Free Cash Flow | 31.62B | 60.97B | -29.76B | -18.47B | 74.57B | 59.09B |
| Operating Cash Flow | 139.17B | 176.85B | 80.15B | 70.92B | 141.34B | 110.49B |
| Investing Cash Flow | -133.82B | -128.75B | -119.11B | -74.16B | -51.03B | -43.95B |
| Financing Cash Flow | 4.49B | -46.43B | 91.52B | 23.10B | -93.49B | 83.67B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $2.59T | 9.74 | 9.73% | 3.46% | 1.04% | -31.52% | |
77 Outperform | ¥1.73T | 12.74 | ― | 3.75% | -5.66% | -28.73% | |
75 Outperform | ¥4.56T | 11.46 | 12.95% | 1.85% | 2.99% | 9.99% | |
69 Neutral | ¥1.13T | 74.55 | 1.38% | 4.21% | -1.83% | -89.60% | |
63 Neutral | $6.48T | 10.58 | 5.23% | 4.29% | -0.43% | -26.68% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
49 Neutral | $1.41T | -1.55 | -16.69% | ― | -3.01% | -755.71% |
Yamaha Motor Co. has announced changes to its shareholder special benefit plan, effective from the fiscal year ending December 31, 2026. The changes aim to enhance the attractiveness of long-term investments by increasing reward points for shareholders with a holding period of three years or more, while discontinuing interim benefits such as the calendar gift.
Yamaha Motor Co. has completed the payment process for the disposition of treasury shares to its Employee Shareholding Association, initially resolved in June 2025. Due to partial forfeiture, the number of shares and total disposition value were adjusted, reflecting the finalized membership count in the shareholding association.
Yamaha Motor Co. reported a decline in operating income for the first nine months of fiscal 2025, despite stable revenue from its core motorcycle and marine products businesses. The company faced challenges such as impairment losses in the Outdoor Land Vehicle business and the impact of U.S. tariffs, which affected overall profitability. While the motorcycle segment showed growth in certain markets, the overall business environment remains challenging, prompting Yamaha to focus on cost management and strategic initiatives for long-term growth.
Yamaha Motor Co. reported a decline in its financial performance for the first nine months of 2025, with revenue decreasing by 3.4% and operating profit dropping by 44.1% compared to the same period in 2024. The company’s profit before tax and profit for the period also saw significant declines, impacting stakeholders and reflecting challenges in the market. Despite these setbacks, Yamaha maintained its dividend forecast for the fiscal year, indicating a commitment to shareholder returns.