| Breakdown | TTM | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.83T | 5.02T | 4.83T | 3.83T | 3.12T | 2.88T |
| Gross Profit | 879.58B | 1.08T | 1.04T | 801.52B | 687.70B | 613.64B |
| EBITDA | 131.76B | 283.42B | 419.51B | 284.40B | 209.46B | 100.00B |
| Net Income | 8.79B | 114.08B | 207.70B | 142.81B | 81.56B | -31.65B |
Balance Sheet | ||||||
| Total Assets | 4.21T | 4.09T | 3.79T | 3.26T | 2.97T | 2.92T |
| Cash, Cash Equivalents and Short-Term Investments | 1.14T | 1.21T | 922.56B | 717.10B | 740.39B | 739.00B |
| Total Debt | 870.98B | 723.25B | 577.03B | 627.13B | 680.81B | 755.93B |
| Total Liabilities | 2.38T | 2.28T | 2.03T | 1.80T | 1.65T | 1.72T |
| Stockholders Equity | 1.81T | 1.79T | 1.74T | 1.44T | 1.30T | 1.18T |
Cash Flow | ||||||
| Free Cash Flow | -101.41B | 202.04B | 326.15B | 57.64B | 67.21B | 48.28B |
| Operating Cash Flow | -9.54B | 305.63B | 418.89B | 137.42B | 189.16B | 120.06B |
| Investing Cash Flow | -103.63B | -199.96B | -179.89B | -99.43B | -136.24B | -78.86B |
| Financing Cash Flow | 133.76B | 90.07B | -84.70B | -89.86B | -86.41B | 99.35B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | ¥3.61T | 9.91 | 13.26% | 1.85% | 2.99% | 9.99% | |
68 Neutral | ¥43.26T | 8.70 | 12.89% | 2.78% | 6.44% | 11.88% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
58 Neutral | ¥1.82T | -82.83 | 9.73% | 3.61% | 1.04% | -31.52% | |
56 Neutral | ¥4.94T | 9.73 | 4.09% | 4.41% | -0.43% | -26.68% | |
55 Neutral | ¥664.19B | 6.29 | 1.72% | 4.52% | -0.83% | -75.20% | |
47 Neutral | ¥1.24T | -12.05 | -16.69% | ― | -3.01% | -755.71% |