| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 4.92T | ¥ 5.02T | ¥ 4.83T | ¥ 3.83T | ¥ 3.12T |
| Gross Profit | ¥ 886.40B | ¥ 1.08T | ¥ 1.04T | ¥ 801.52B | ¥ 687.70B |
| Operating Income | ¥ 51.58B | ¥ 186.13B | ¥ 250.50B | ¥ 141.97B | ¥ 104.23B |
| EBITDA | ¥ 172.63B | ¥ 283.42B | ¥ 419.51B | ¥ 284.40B | ¥ 209.46B |
| Net Income | ¥ 35.09B | ¥ 114.08B | ¥ 207.70B | ¥ 142.81B | ¥ 81.56B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 1.29T | ¥ 1.21T | ¥ 922.56B | ¥ 717.10B | ¥ 740.39B |
| Total Assets | ¥ 4.48T | ¥ 4.09T | ¥ 3.79T | ¥ 3.26T | ¥ 2.97T |
| Total Debt | ¥ 869.53B | ¥ 723.25B | ¥ 577.03B | ¥ 627.13B | ¥ 680.81B |
| Net Debt | ¥ -214.17B | ¥ -278.13B | ¥ -241.53B | ¥ -970.00M | ¥ 11.42B |
| Total Liabilities | ¥ 2.55T | ¥ 2.28T | ¥ 2.03T | ¥ 1.80T | ¥ 1.65T |
| Stockholders' Equity | ¥ 1.91T | ¥ 1.79T | ¥ 1.74T | ¥ 1.44T | ¥ 1.30T |
| Cash Flow | |||||
| Free Cash Flow | ¥ -89.11B | ¥ 202.04B | ¥ 326.15B | ¥ 57.64B | ¥ 67.21B |
| Operating Cash Flow | ¥ 223.00M | ¥ 305.63B | ¥ 418.89B | ¥ 137.42B | ¥ 189.16B |
| Investing Cash Flow | ¥ -868.00M | ¥ -199.96B | ¥ -179.89B | ¥ -99.43B | ¥ -136.24B |
| Financing Cash Flow | ¥ 104.97B | ¥ 90.07B | ¥ -84.70B | ¥ -89.86B | ¥ -86.41B |