| Breakdown | TTM | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.37B | 6.16B | 5.38B | 4.84B | 4.50B | 4.13B |
| Gross Profit | 2.73B | 259.00M | 58.22M | 439.28M | 571.04M | 457.55M |
| EBITDA | 83.54M | 518.08M | 228.04M | 628.79M | 786.80M | 687.79M |
| Net Income | 38.06M | 291.95M | 89.58M | 373.62M | 471.70M | 400.81M |
Balance Sheet | ||||||
| Total Assets | 12.86B | 14.80B | 12.86B | 11.11B | 9.47B | 8.07B |
| Cash, Cash Equivalents and Short-Term Investments | 929.31M | 910.46M | 929.31M | 1.21B | 1.36B | 1.28B |
| Total Debt | 600.00M | 750.00M | 600.00M | 500.00M | 350.00M | 350.00M |
| Total Liabilities | 10.50B | 12.20B | 10.50B | 8.79B | 7.31B | 6.32B |
| Stockholders Equity | 2.36B | 2.60B | 2.36B | 2.32B | 2.17B | 1.75B |
Cash Flow | ||||||
| Free Cash Flow | -253.00M | -64.95M | -253.31M | -81.25M | 135.11M | 89.23M |
| Operating Cash Flow | -243.00M | -61.14M | -243.15M | -30.23M | 185.95M | 170.00M |
| Investing Cash Flow | -86.00M | -55.53M | -86.85M | -52.17M | -50.88M | -106.12M |
| Financing Cash Flow | 47.00M | 97.82M | 47.77M | -68.41M | -53.73M | -3.64M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | ¥422.94B | 12.89 | 14.42% | 4.80% | 3.10% | 2.91% | |
75 Outperform | ¥24.27B | 13.71 | ― | 2.50% | 16.18% | 28.23% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | ¥79.61B | 20.71 | ― | 2.02% | 7.88% | 6.55% | |
65 Neutral | ¥39.00B | 20.77 | ― | ― | 9.59% | 25.89% | |
64 Neutral | ¥79.92B | 10.60 | ― | 2.44% | 20.96% | 28.21% | |
60 Neutral | ¥4.60B | 11.42 | ― | 2.04% | 14.62% | 225.91% |