| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.96B | 7.11B | 6.61B | 5.97B | 5.46B | 5.07B |
| Gross Profit | 1.78B | 1.90B | 1.67B | 1.55B | 1.39B | 1.27B |
| EBITDA | 729.57M | 812.63M | 586.99M | 510.43M | 433.14M | 391.74M |
| Net Income | 452.49M | 508.27M | 339.22M | 290.32M | 239.94M | 205.38M |
Balance Sheet | ||||||
| Total Assets | 4.38B | 4.91B | 4.11B | 3.78B | 3.63B | 3.47B |
| Cash, Cash Equivalents and Short-Term Investments | 1.54B | 2.27B | 1.46B | 1.26B | 1.04B | 863.06M |
| Total Debt | 36.84M | 33.64M | 78.51M | 203.85M | 335.89M | 493.86M |
| Total Liabilities | 2.17B | 2.56B | 2.20B | 2.13B | 2.24B | 2.21B |
| Stockholders Equity | 2.19B | 2.32B | 1.90B | 1.64B | 1.39B | 1.26B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 933.46M | 417.78M | 408.14M | 451.31M | 423.62M |
| Operating Cash Flow | 0.00 | 977.74M | 479.13M | 450.44M | 454.58M | 424.67M |
| Investing Cash Flow | 0.00 | -45.43M | -62.20M | -42.29M | -2.79M | 1.20M |
| Financing Cash Flow | 0.00 | -126.33M | -209.92M | -196.07M | -271.48M | -203.10M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | ¥4.38B | 8.19 | ― | 2.85% | 7.55% | 49.84% | |
78 Outperform | ¥12.05B | 13.93 | ― | 4.54% | 4.38% | -12.68% | |
76 Outperform | ¥14.65B | 12.15 | ― | 1.20% | 6.42% | -6.32% | |
73 Outperform | ¥2.58B | 7.37 | ― | 2.09% | 2.37% | 98.09% | |
68 Neutral | ¥58.92B | 8.01 | ― | 3.50% | 4.40% | 47.13% | |
63 Neutral | ¥2.85B | -30.54 | ― | 6.31% | 2.07% | -145.09% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |