NexTone Inc (JP:7094)
:7094
Top Page
NexTone Inc
(7094)
Select Model
Select Model
Rating:67Neutral
Price Target:
¥1,795.00
▲(6.09% Upside)
Action:DowngradedDate:12/30/25
The score is primarily supported by strong financial quality—especially the debt-free balance sheet and consistent free-cash-flow generation—offset by margin compression. Technical indicators are mixed-to-weak with the stock below key longer-term moving averages and negative MACD, while valuation appears moderate based on the ~21x P/E and no dividend data.
Positive Factors
Debt-free Balance Sheet
A zero-debt balance sheet materially reduces financial risk and interest burden, giving management flexibility to fund operations, invest in rights acquisition, or pursue partnerships from internal resources. This durability supports stability through industry cycles and limits refinancing risk over 2–6 months.
Negative Factors
Margin Compression
Broad-based margin deterioration suggests structural cost pressure or less favorable revenue mix in licensing. If persistent, compressed gross and operating margins will reduce reinvestment capacity and free cash flow conversion, challenging sustainable profitability over the medium term.
Read all positive and negative factors
Positive Factors
Negative Factors
Debt-free Balance Sheet
A zero-debt balance sheet materially reduces financial risk and interest burden, giving management flexibility to fund operations, invest in rights acquisition, or pursue partnerships from internal resources. This durability supports stability through industry cycles and limits refinancing risk over 2–6 months.
Read all positive factors
NexTone Inc (7094) vs. iShares MSCI Japan ETF (EWJ)
Market Cap
¥15.82B
Dividend YieldN/A
Average Volume (3M)174.95K
Price to Earnings (P/E)21.0
Beta (1Y)0.66
Revenue Growth10.06%
EPS Growth47.36%
CountryJP
Employees298
SectorIndustrials
Sector Strength72
IndustrySpecialty Business Services
Share Statistics
EPS (TTM)19.68
Shares Outstanding9,940,800
10 Day Avg. Volume173,240
30 Day Avg. Volume174,950
Financial Highlights & Ratios
PEG Ratio0.57
Price to Book (P/B)2.48
Price to Sales (P/S)0.61
P/FCF Ratio5.76
Enterprise Value/Market CapN/A
Enterprise Value/RevenueN/A
Enterprise Value/Gross ProfitN/A
Enterprise Value/EbitdaN/A
Forecast
1Y Price TargetN/A
Price Target UpsideN/A
Rating ConsensusN/A
Number of Analyst Covering0
EPS Forecast (FY)138.2
Revenue Forecast (FY)¥25.80B
NexTone Inc Business Overview & Revenue Model
Company Description
NexTone Inc. provides music copyright management and licensing solutions in Japan and internationally. It also distributes music and video content for various music distribution platforms; and offers marketing and promotion services for entertainm...
How the Company Makes Money
NexTone Inc generates revenue through its core services of music copyright management and digital content distribution. The company earns money primarily via the collection and distribution of royalties on behalf of artists, composers, and publish...
NexTone Inc Financial Statement Overview
Summary
Income Statement
74
Positive
Balance Sheet
90
Very Positive
Cash Flow
72
Positive
| Breakdown | TTM | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 19.95B | 19.41B | 13.43B | 8.81B | 7.49B | 6.12B |
| Gross Profit | 4.97B | 4.83B | 3.50B | 2.41B | 2.04B | 1.64B |
| EBITDA | 1.67B | 1.56B | 1.12B | 992.86M | 846.20M | 654.60M |
| Net Income | 738.00M | 692.00M | 531.13M | 631.27M | 482.55M | 376.98M |
Balance Sheet | ||||||
| Total Assets | 15.11B | 14.83B | 13.16B | 7.82B | 6.55B | 5.59B |
| Cash, Cash Equivalents and Short-Term Investments | 9.95B | 9.63B | 8.05B | 6.04B | 5.19B | 4.44B |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 9.17B | 9.12B | 8.01B | 4.25B | 3.63B | 3.02B |
| Stockholders Equity | 4.97B | 4.76B | 4.05B | 3.57B | 2.92B | 2.58B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 2.05B | 636.82M | 898.74M | 893.63M | 1.05B |
| Operating Cash Flow | 0.00 | 2.15B | 1.38B | 1.16B | 1.12B | 1.26B |
| Investing Cash Flow | 0.00 | -569.00M | 695.96M | -323.78M | -228.02M | -213.22M |
| Financing Cash Flow | 0.00 | 0.00 | -65.68M | 12.44M | -140.11M | 79.74M |
NexTone Inc Technical Analysis
Neutral
1692.00
Price Trends
1615.34
Negative
1642.87
Negative
1820.80
Negative
Market Momentum
-19.67
Negative
51.96
Neutral
67.20
Neutral
Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For JP:7094, the sentiment is Neutral. The current price of 1692 is above the 20-day moving average (MA) of 1554.90, above the 50-day MA of 1615.34, and below the 200-day MA of 1820.80, indicating a neutral trend. The MACD of -19.67 indicates Negative momentum. The RSI at 51.96 is Neutral, neither overbought nor oversold. The STOCH value of 67.20 is Neutral, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Neutral sentiment for JP:7094.
NexTone Inc Peers Comparison
UnderperformOutperform
Sector (63)
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | ¥114.99B | 21.77 | 19.59% | 0.16% | 18.08% | 136.77% | |
67 Neutral | ¥15.82B | 21.04 | ― | ― | 10.06% | 47.36% | |
67 Neutral | ¥54.84B | 17.68 | ― | ― | 22.66% | 230.19% | |
67 Neutral | ¥21.15B | 9.63 | ― | 3.27% | 7.63% | 11.84% | |
67 Neutral | ¥27.56B | 24.45 | ― | 1.02% | 24.97% | 37.84% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
56 Neutral | ¥29.91B | 5.57 | ― | 1.57% | 9.04% | -0.91% |
* Industrials Sector Average
JP:7094
NexTone Inc
1,591.00
539.57
51.32%
JP:4384
RAKSUL INC.
1,886.00
938.25
99.00%
JP:4337
PIA Corporation
3,520.00
1,141.29
47.98%
JP:4809
Paraca Inc.
2,088.00
506.00
31.98%
JP:7373
Aidma Holdings Inc.
1,800.00
477.69
36.13%
JP:7814
JAPAN Creative Platform Group Co., Ltd.
646.00
230.35
55.42%
NexTone Inc Corporate Events
NexTone Publishes Q3 FY2026 Results Outline and Medium-Term Plan
Mar 2, 2026
NexTone Inc. released materials for its financial results for the third quarter of the fiscal year ending March 2026, alongside an outline of its medium-term business plan through the fiscal year ending March 2028. While the disclosed document is ...
NexTone Lifts Nine-Month Profit, Plans Dividend as Full-Year Outlook Intact
Feb 12, 2026
NexTone Inc. reported consolidated net sales of ¥15.3 billion for the nine months ended Dec. 31, 2025, up 7.4% year on year, with operating profit surging 52.6% to ¥886 million and profit attributable to owners of parent climbing 33.6% t...
Glossary
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
Disclaimer
This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.