| Breakdown | TTM | Nov 2025 | Nov 2024 | Nov 2023 | Nov 2022 | Nov 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.44B | 6.66B | 6.28B | 5.92B | 4.90B | 4.11B |
| Gross Profit | 678.02M | 701.29M | 678.45M | 506.74M | 243.31M | 163.46M |
| EBITDA | 210.93M | 272.50M | 270.82M | 167.95M | -132.15M | -150.95M |
| Net Income | 59.57M | 1.02M | 98.31M | 67.86M | -253.89M | 1.31M |
Balance Sheet | ||||||
| Total Assets | 5.97B | 6.09B | 5.80B | 5.25B | 5.21B | 4.73B |
| Cash, Cash Equivalents and Short-Term Investments | 2.44B | 2.44B | 2.42B | 2.05B | 2.06B | 2.49B |
| Total Debt | 4.02B | 4.20B | 3.90B | 3.56B | 3.56B | 2.93B |
| Total Liabilities | 4.75B | 4.91B | 4.60B | 4.09B | 4.12B | 3.40B |
| Stockholders Equity | 1.22B | 1.18B | 1.20B | 1.16B | 1.09B | 1.33B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -88.27M | 215.37M | -266.08M | -736.42M | -870.46M |
| Operating Cash Flow | 0.00 | 192.54M | 439.48M | 97.99M | -102.69M | -12.32M |
| Investing Cash Flow | 0.00 | -395.71M | -358.65M | -94.13M | -909.08M | -670.09M |
| Financing Cash Flow | 0.00 | 224.65M | 290.88M | -15.08M | 582.03M | 879.48M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | ¥2.91B | 4.69 | ― | 2.82% | 4.82% | 9.78% | |
75 Outperform | ¥2.98B | 27.02 | ― | 2.56% | -3.06% | -38.56% | |
69 Neutral | ¥2.05B | 15.41 | ― | ― | 32.45% | 58.25% | |
60 Neutral | ¥5.75B | 23.20 | ― | 4.07% | 6.08% | 38.00% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | ¥1.26B | 14.80 | ― | ― | 2.81% | -42.50% | |
41 Neutral | ¥1.58B | 1,809.14 | ― | 1.44% | 4.95% | -74.21% |