Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 6.27B | 5.92B | 4.90B | 4.11B | 4.09B |
Gross Profit | 699.16M | 513.58M | 247.03M | 163.46M | 464.38M |
EBITDA | 313.77M | 241.43M | -123.99M | -25.07M | 269.88M |
Net Income | 98.31M | 67.86M | -253.89M | 1.31M | 102.76M |
Balance Sheet | |||||
Total Assets | 5.80B | 5.25B | 5.21B | 4.73B | 3.84B |
Cash, Cash Equivalents and Short-Term Investments | 2.42B | 2.05B | 2.06B | 2.49B | 2.29B |
Total Debt | 3.90B | 3.56B | 3.56B | 2.93B | 2.02B |
Total Liabilities | 4.59B | 4.09B | 4.12B | 3.40B | 2.48B |
Stockholders Equity | 1.20B | 1.16B | 1.09B | 1.33B | 1.36B |
Cash Flow | |||||
Free Cash Flow | 215.37M | -266.11M | -739.47M | -906.14M | -158.91M |
Operating Cash Flow | 439.48M | 97.99M | -102.69M | -12.32M | 8.37M |
Investing Cash Flow | -358.65M | -94.13M | -909.08M | -670.09M | -93.96M |
Financing Cash Flow | 290.88M | -15.08M | 582.03M | 879.48M | 1.71B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | ¥1.89B | 11.84 | ― | 27.30% | 34.86% | ||
76 Outperform | ¥2.65B | 6.93 | 3.79% | 5.85% | -22.29% | ||
67 Neutral | ¥2.03B | 33.35 | 1.05% | 4.38% | -67.73% | ||
65 Neutral | ¥2.37B | 5.33 | 2.84% | 3.03% | 118.71% | ||
56 Neutral | ¥2.29B | ― | 1.84% | 10.80% | -559.06% | ||
52 Neutral | $7.47B | -0.04 | -63.86% | 2.34% | 16.17% | 0.25% | |
47 Neutral | ¥2.51B | 28.04 | 1.62% | 9.28% | ― |