| Breakdown | TTM | Nov 2025 | Nov 2024 | Nov 2023 | Nov 2022 | Nov 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.43B | 6.66B | 6.27B | 5.92B | 4.90B | 4.11B |
| Gross Profit | 689.63M | 701.29M | 699.16M | 513.58M | 247.03M | 163.46M |
| EBITDA | 248.22M | 256.37M | 313.77M | 241.43M | -138.57M | 146.53M |
| Net Income | 58.57M | 1.02M | 98.31M | 67.86M | -253.89M | 1.31M |
Balance Sheet | ||||||
| Total Assets | 5.97B | 6.08B | 5.80B | 5.25B | 5.21B | 4.73B |
| Cash, Cash Equivalents and Short-Term Investments | 2.44B | 2.44B | 2.42B | 2.05B | 2.06B | 2.49B |
| Total Debt | 4.02B | 4.20B | 3.90B | 3.56B | 3.56B | 2.93B |
| Total Liabilities | 4.75B | 4.90B | 4.59B | 4.09B | 4.12B | 3.40B |
| Stockholders Equity | 1.22B | 1.18B | 1.20B | 1.16B | 1.09B | 1.33B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -88.27M | 215.37M | -266.11M | -739.47M | -906.14M |
| Operating Cash Flow | 0.00 | 192.54M | 439.48M | 97.99M | -102.69M | -12.32M |
| Investing Cash Flow | 0.00 | -395.71M | -358.65M | -94.13M | -909.08M | -670.09M |
| Financing Cash Flow | 0.00 | 224.65M | 290.88M | -15.08M | 582.03M | 879.48M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | ¥3.00B | 6.24 | ― | 2.82% | 4.82% | 9.78% | |
72 Outperform | ¥2.40B | 4.64 | ― | 4.76% | 1.84% | 92.34% | |
69 Neutral | ¥2.01B | 15.18 | ― | ― | 32.45% | 58.25% | |
60 Neutral | ¥2.50B | 24.58 | ― | 1.39% | 18.07% | 148.68% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | ¥4.04B | 35.72 | ― | 0.92% | 12.88% | -340.62% | |
43 Neutral | ¥1.74B | 1,697.88 | ― | 1.44% | 4.95% | -74.21% |