Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 6.43B | 6.27B | 5.92B | 4.90B | 4.11B | 4.09B |
Gross Profit | 689.63M | 699.16M | 513.58M | 247.03M | 163.46M | 464.38M |
EBITDA | 248.22M | 313.77M | 241.43M | -138.57M | 146.53M | 269.88M |
Net Income | 58.57M | 98.31M | 67.86M | -253.89M | 1.31M | 102.76M |
Balance Sheet | ||||||
Total Assets | 5.97B | 5.80B | 5.25B | 5.21B | 4.73B | 3.84B |
Cash, Cash Equivalents and Short-Term Investments | 2.44B | 2.42B | 2.05B | 2.06B | 2.49B | 2.29B |
Total Debt | 4.02B | 3.90B | 3.56B | 3.56B | 2.93B | 2.02B |
Total Liabilities | 4.75B | 4.59B | 4.09B | 4.12B | 3.40B | 2.48B |
Stockholders Equity | 1.22B | 1.20B | 1.16B | 1.09B | 1.33B | 1.36B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 215.37M | -266.11M | -739.47M | -906.14M | -158.91M |
Operating Cash Flow | 0.00 | 439.48M | 97.99M | -102.69M | -12.32M | 8.37M |
Investing Cash Flow | 0.00 | -358.65M | -94.13M | -909.08M | -670.09M | -93.96M |
Financing Cash Flow | 0.00 | 290.88M | -15.08M | 582.03M | 879.48M | 1.71B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | ¥2.19B | 14.65 | ― | ― | 32.45% | 58.25% | |
78 Outperform | ¥3.01B | 7.43 | ― | 2.76% | 5.37% | -9.33% | |
66 Neutral | ¥2.52B | 5.37 | ― | 4.44% | 2.45% | 205.19% | |
63 Neutral | ¥1.86B | 38.07 | ― | 1.14% | 4.95% | -74.21% | |
55 Neutral | ¥2.50B | 34.37 | ― | 1.31% | 18.81% | ― | |
55 Neutral | ¥4.21B | ― | ― | 1.02% | 11.52% | -645.05% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |