| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.31B | 2.91B | 3.60B | 6.24B | 4.36B | 2.25B |
| Gross Profit | 853.12M | 800.12M | 903.89M | 1.27B | 698.74M | 474.25M |
| EBITDA | 155.88M | 117.54M | 234.81M | 788.13M | 321.01M | 82.95M |
| Net Income | 73.28M | 48.02M | 119.98M | 500.05M | 178.87M | -271.00K |
Balance Sheet | ||||||
| Total Assets | 3.85B | 3.81B | 3.69B | 3.93B | 3.80B | 2.64B |
| Cash, Cash Equivalents and Short-Term Investments | 2.47B | 2.30B | 2.27B | 2.36B | 1.76B | 1.63B |
| Total Debt | 1.08B | 1.18B | 1.09B | 1.13B | 1.41B | 1.06B |
| Total Liabilities | 2.08B | 2.00B | 1.97B | 2.33B | 2.72B | 1.78B |
| Stockholders Equity | 1.77B | 1.80B | 1.71B | 1.61B | 1.08B | 866.53M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -89.00M | -30.86M | 853.67M | -265.15M | 388.71M |
| Operating Cash Flow | 0.00 | -39.84M | -5.49M | 920.23M | -245.04M | 404.80M |
| Investing Cash Flow | 0.00 | -111.94M | -43.40M | -63.12M | -16.83M | -2.28M |
| Financing Cash Flow | 0.00 | 79.46M | -99.55M | -309.89M | 353.11M | 115.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | ¥2.86B | 6.55 | ― | 2.82% | 4.82% | 9.78% | |
75 Outperform | ¥2.97B | 11.30 | ― | 2.56% | -3.06% | -38.56% | |
72 Outperform | ¥2.36B | 5.52 | ― | 4.76% | 1.84% | 92.34% | |
64 Neutral | ¥4.62B | -31.23 | ― | 0.92% | 12.88% | -340.62% | |
61 Neutral | ¥1.76B | 36.13 | ― | 1.44% | 4.95% | -74.21% | |
55 Neutral | ¥2.36B | 37.35 | ― | 1.39% | 18.07% | 148.68% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |