Emergency Assistance Japan Co., Ltd. (6063) AI Stock Analysis

• Market Cap: ¥2.48B
• Dividend Yield: 1.39%
• Average Volume (3M): 3.46K
• Price to Earnings (P/E): 24.6
• Beta (1Y): 0.62
• Revenue Growth: 18.07%
• EPS Growth: 148.68%
• Country: JP
• Employees: 229
• Sector: Healthcare
• Sector Strength: 45
• Industry: Medical - Healthcare Plans
• EPS (TTM): 20.24
• Shares Outstanding: 2,519,600
• 10 Day Avg. Volume: 2,160
• 30 Day Avg. Volume: 3,463
• PEG Ratio: 0.20
• Price to Book (P/B): 1.23
• Price to Sales (P/S): 0.62
• P/FCF Ratio: 8.51
• Enterprise Value/Market Cap: N/A
• Enterprise Value/Revenue: N/A
• Enterprise Value/Gross Profit: N/A
• Enterprise Value/Ebitda: N/A
• 1Y Price Target: N/A
• Price Target Upside: N/A
• Rating Consensus: N/A
• Number of Analyst Covering: 0
• EPS Forecast (FY): N/A
• Revenue Forecast (FY): N/A

• Rating: 60 Neutral
• Price Target: ¥1,052.00 ▲(5.20% Upside)
• Action: Reiterated Date: 02/18/26
• Date: Action: Reiterated 02/18/26

The score is driven primarily by volatile financial performance and cash-flow consistency despite a 2025 rebound and improved leverage. Technical signals are supportive (price above major moving averages with positive MACD), but valuation (P/E ~24 with ~0.9% yield) limits upside from a fundamentals perspective.

Positive Factors

Improving leverage

A materially lower debt-to-equity (~0.57x in 2025) and growing equity improve financial resilience. Sustained lower leverage reduces interest burden and refinancing risk, granting capacity for strategic investments, working-capital support, or opportunistic M&A over the medium term.

2025 revenue and earnings rebound

The 2025 rebound, with revenue up ~12.2% YoY and restored profitability, signals the company can recover demand and restore top-line momentum. If sustained, this supports scaling of recurring service contracts and steadier cash conversion versus prior downcycles.

Strong FCF conversion in 2025

Free cash flow near net income (~0.92x) in 2025 indicates improved quality of earnings and better cash conversion. Durable FCF supports deleveraging, reinvestment in operations or service capabilities, and increases flexibility to withstand future revenue volatility.

Negative Factors

Revenue and profit volatility since 2022

Marked swings in revenue and profits since 2022 reduce predictability of margins and capital planning. Structural volatility complicates long-term budgeting, makes reinvestment sizing harder, and raises execution risk for strategies requiring steady cash flows.

Inconsistent historical cash generation

Intermittent negative operating and free cash flow across 2021–2024 highlights fragile cash conversion in downturns. This pattern increases reliance on external financing in stress periods and constrains sustainable dividend, capex, or hiring plans absent structural improvement.

Compressed margins vs 2022 peak

Sharp margin deterioration from 2022 peak to ~2.7% net margin in 2025 suggests weaker pricing power or higher structural costs. Persistently lower margins reduce return on equity and limit internal funding for growth, making long-term margin recovery essential for durable returns.

Emergency Assistance Japan Co., Ltd. Business Overview & Revenue Model

Company Description

Emergency Assistance Japan Co., Ltd. (6063) is a leading provider of emergency assistance and disaster response services in Japan. The company specializes in offering comprehensive support solutions, including medical assistance, evacuation services, and crisis management for both individuals and businesses. Its core products include emergency response plans, 24/7 support hotlines, and training programs aimed at enhancing preparedness for natural disasters and emergencies.

How the Company Makes Money

Emergency Assistance Japan Co., Ltd. generates revenue primarily through subscription-based service agreements with corporations and organizations that require ongoing emergency preparedness support. Additionally, the company earns income from one-time fees for emergency response services during actual incidents, training programs, and consultancy services. Key partnerships with local government agencies and international organizations enhance its reach and credibility, allowing the company to access a wider market and secure contracts that contribute significantly to its earnings.

Emergency Assistance Japan Co., Ltd. Financial Statement Overview

Summary

Mixed fundamentals: 2025 shows a rebound with positive earnings and free cash flow, and leverage has improved (debt-to-equity down to ~0.57x). However, revenue and profits have been volatile since 2022, with materially weaker margins in 2023–2025 (2025 net margin ~2.7%) and inconsistent cash generation over 2021–2024.

Income Statement

Revenue has been volatile, with a sharp surge in 2022 followed by two years of contraction (2023–2024) and then a solid rebound in 2025 (+12.2% YoY). Profitability also swung materially: margins peaked in 2022 (net margin ~8.0%, EBIT margin ~11.8%) but compressed significantly in 2023–2025, with 2025 net margin down to ~2.7%. The company remains profitable in recent years, but the trajectory shows weaker and less stable earnings power versus the 2022 high-water mark.

Balance Sheet

Leverage appears manageable and improving: debt-to-equity has come down meaningfully from elevated levels in 2020–2021 (above 1.2x) to ~0.57x in 2025, while equity has grown over time. Total assets have been relatively stable since 2021, suggesting a steadier balance sheet base. The key drawback is that returns on equity have moderated sharply from 2022 levels, aligning with the step-down in profitability.

Cash Flow

Cash generation has been inconsistent. Operating and free cash flow were strongly positive in 2022 and turned positive again in 2025, but 2021–2024 included multiple periods of negative operating and free cash flow, indicating volatility in cash conversion. In 2025, free cash flow was healthy and close to net income (~0.92x), but operating cash flow relative to the asset base remains modest, and the prior negative years add risk around sustainability.

Breakdown	TTM	Dec 2025	Dec 2024	Dec 2023	Dec 2022	Dec 2021
Income Statement
Total Revenue	3.31B	3.71B	2.91B	3.60B	6.24B	4.36B
Gross Profit	853.12M	871.98M	800.12M	903.89M	1.27B	698.74M
EBITDA	155.88M	140.95M	117.54M	234.81M	788.13M	321.01M
Net Income	73.28M	101.89M	48.02M	119.98M	500.05M	178.87M
Balance Sheet
Total Assets	3.85B	3.81B	3.81B	3.69B	3.93B	3.80B
Cash, Cash Equivalents and Short-Term Investments	2.47B	2.49B	2.30B	2.27B	2.36B	1.76B
Total Debt	1.08B	1.08B	1.18B	1.09B	1.13B	1.41B
Total Liabilities	2.08B	1.93B	2.00B	1.97B	2.33B	2.72B
Stockholders Equity	1.77B	1.89B	1.80B	1.71B	1.61B	1.08B
Cash Flow
Free Cash Flow	0.00	272.60M	-89.00M	-30.86M	853.67M	-265.15M
Operating Cash Flow	0.00	295.75M	-39.84M	-5.49M	920.23M	-245.04M
Investing Cash Flow	0.00	-85.63M	-111.94M	-43.40M	-63.12M	-16.83M
Financing Cash Flow	0.00	-119.48M	79.46M	-99.55M	-309.89M	353.11M

Emergency Assistance Japan Co., Ltd. Technical Analysis

• Technical Analysis Sentiment: Neutral
• Last Price: 1000.00
• 50DMA: Positive
• 100DMA: Positive
• 200DMA: Positive
• MACD: Positive
• RSI: Neutral
• STOCH: Positive

Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For JP:6063, the sentiment is Neutral. The current price of 1000 is above the 20-day moving average (MA) of 994.35, above the 50-day MA of 959.43, and above the 200-day MA of 982.50, indicating a neutral trend. The MACD of 9.69 indicates Positive momentum. The RSI at 49.63 is Neutral, neither overbought nor oversold. The STOCH value of 14.93 is Positive, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Neutral sentiment for JP:6063.

Emergency Assistance Japan Co., Ltd. Peers Comparison

Name	Overall Rating	Market Cap	P/E Ratio	ROE	Dividend Yield	Revenue Growth	EPS Growth
9220	81 Outperform	¥2.98B	6.24	―	2.82%	4.82%	9.78%
2425	75 Outperform	¥3.02B	13.13	―	2.56%	-3.06%	-38.56%
2435	72 Outperform	¥2.38B	4.64	―	4.76%	1.84%	92.34%
6063	60 Neutral	¥2.48B	24.58	―	1.39%	18.07%	148.68%
Sector *	51 Neutral	$7.86B	-0.30	-43.30%	2.27%	22.53%	-2.21%
7037	51 Neutral	¥4.00B	35.72	―	0.92%	12.88%	-340.62%
7083	43 Neutral	¥1.72B	1,697.88	―	1.44%	4.95%	-74.21%