| Breakdown | Aug 2025 | Aug 2024 | Aug 2023 | Aug 2022 | Aug 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 15.35B | 15.46B | 14.83B | 13.33B | 12.93B |
| Gross Profit | 4.64B | 4.83B | 4.80B | 4.09B | 3.98B |
| EBITDA | 3.42B | 3.42B | 3.45B | 3.16B | 3.09B |
| Net Income | 336.21M | 597.35M | 743.78M | 680.92M | 561.51M |
Balance Sheet | |||||
| Total Assets | 21.96B | 21.47B | 20.90B | 19.60B | 18.53B |
| Cash, Cash Equivalents and Short-Term Investments | 3.27B | 3.51B | 3.21B | 3.16B | 2.71B |
| Total Debt | 9.19B | 8.68B | 8.31B | 7.95B | 8.64B |
| Total Liabilities | 12.65B | 12.44B | 12.39B | 11.78B | 11.31B |
| Stockholders Equity | 9.15B | 8.92B | 8.44B | 7.78B | 7.20B |
Cash Flow | |||||
| Free Cash Flow | -375.31M | 454.71M | 220.61M | 1.43B | -259.57M |
| Operating Cash Flow | 3.06B | 3.55B | 3.39B | 3.27B | 2.91B |
| Investing Cash Flow | -3.72B | -3.52B | -3.63B | -2.10B | -3.18B |
| Financing Cash Flow | 394.23M | 266.68M | 252.81M | -781.37M | -675.03M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ¥14.50B | 7.37 | ― | 3.03% | 5.72% | 60.38% | |
68 Neutral | ¥32.36B | 8.57 | ― | 4.66% | -13.01% | 9.74% | |
64 Neutral | ¥398.09B | 11.14 | ― | 3.62% | -0.03% | -42.34% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
59 Neutral | ¥7.06B | 5.83 | ― | 3.17% | -0.70% | -43.72% | |
58 Neutral | ¥42.57B | 6.79 | ― | 3.90% | 0.17% | 58.30% |