Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 15.46B | ¥ 14.83B | ¥ 13.33B | ¥ 12.93B | ¥ 12.73B |
Gross Profit | ¥ 4.83B | ¥ 4.80B | ¥ 4.09B | ¥ 3.98B | ¥ 4.62B |
Operating Income | ¥ 578.25M | ¥ 830.05M | ¥ 532.09M | ¥ 530.19M | ¥ 1.13B |
EBITDA | ¥ 3.67B | ¥ 3.79B | ¥ 3.74B | ¥ 3.44B | ¥ 3.77B |
Net Income | ¥ 597.35M | ¥ 743.78M | ¥ 680.92M | ¥ 561.51M | ¥ 984.63M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 3.51B | ¥ 3.21B | ¥ 3.16B | ¥ 2.71B | ¥ 3.66B |
Total Assets | ¥ 21.47B | ¥ 20.90B | ¥ 19.60B | ¥ 18.53B | ¥ 20.03B |
Total Debt | ¥ 8.68B | ¥ 8.31B | ¥ 7.95B | ¥ 8.64B | ¥ 9.21B |
Net Debt | ¥ 5.17B | ¥ 5.10B | ¥ 4.80B | ¥ 5.92B | ¥ 5.55B |
Total Liabilities | ¥ 12.44B | ¥ 12.39B | ¥ 11.78B | ¥ 11.31B | ¥ 13.29B |
Stockholders' Equity | ¥ 8.92B | ¥ 8.44B | ¥ 7.78B | ¥ 7.20B | ¥ 6.72B |
Cash Flow | |||||
Free Cash Flow | ¥ 50.38M | ¥ -203.44M | ¥ 1.20B | ¥ -418.26M | ¥ -1.13B |
Operating Cash Flow | ¥ 3.55B | ¥ 3.39B | ¥ 3.27B | ¥ 2.91B | ¥ 3.30B |
Investing Cash Flow | ¥ -3.52B | ¥ -3.63B | ¥ -2.10B | ¥ -3.18B | ¥ -4.25B |
Financing Cash Flow | ¥ 266.68M | ¥ 252.81M | ¥ -781.37M | ¥ -675.03M | ¥ 1.58B |