| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 10.48B | 13.49B | 9.27B | 10.03B | 7.92B | 5.74B |
| Gross Profit | 4.35B | 5.00B | 4.26B | 5.53B | 4.69B | 3.49B |
| EBITDA | -883.73M | 105.75M | -588.72M | 1.35B | 959.94M | 552.31M |
| Net Income | -1.11B | -1.11B | -694.00M | 780.68M | 556.72M | 338.71M |
Balance Sheet | ||||||
| Total Assets | 18.33B | 18.43B | 14.17B | 10.90B | 5.66B | 3.84B |
| Cash, Cash Equivalents and Short-Term Investments | 8.76B | 8.59B | 9.79B | 6.36B | 3.22B | 1.79B |
| Total Debt | 5.67B | 5.40B | 1.40B | 1.59B | 777.70M | 0.00 |
| Total Liabilities | 7.76B | 8.49B | 3.42B | 4.08B | 2.64B | 1.38B |
| Stockholders Equity | 2.35B | 1.75B | 2.70B | 3.76B | 2.96B | 2.45B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -1.03B | -2.55B | 181.19M | 1.16B | 286.14M |
| Operating Cash Flow | 0.00 | -1.02B | -2.52B | 225.00M | 1.25B | 316.81M |
| Investing Cash Flow | 0.00 | -1.16B | -63.85M | -1.38B | -486.91M | -31.52M |
| Financing Cash Flow | 0.00 | 1.06B | 4.30B | 3.79B | 646.53M | -404.76M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | ¥12.15B | 8.15 | ― | 3.66% | -7.55% | -15.86% | |
73 Outperform | ¥111.32B | 13.36 | ― | 4.17% | 1.55% | 1.28% | |
71 Outperform | ¥53.80B | 17.17 | ― | 2.56% | -2.62% | 5.51% | |
67 Neutral | ¥20.43B | 9.63 | ― | 3.27% | 6.20% | 8.95% | |
64 Neutral | ¥9.32B | 35.99 | ― | 3.65% | 11.98% | 41.64% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
41 Neutral | ¥6.95B | -6.78 | ― | ― | 45.59% | -58.90% |