Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 15.72B | 16.25B | 14.40B | 13.22B | 10.73B | 8.08B |
Gross Profit | 4.55B | 4.73B | 3.99B | 3.46B | 2.85B | 2.14B |
EBITDA | 1.87B | 2.04B | 1.64B | 1.36B | 1.06B | 551.80M |
Net Income | 1.24B | 1.36B | 991.33M | 856.03M | 687.31M | 331.19M |
Balance Sheet | ||||||
Total Assets | 9.53B | 10.80B | 9.87B | 7.96B | 6.93B | 5.27B |
Cash, Cash Equivalents and Short-Term Investments | 5.25B | 6.12B | 5.17B | 4.32B | 3.62B | 2.36B |
Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Liabilities | 2.84B | 3.86B | 4.03B | 2.96B | 2.65B | 1.62B |
Stockholders Equity | 6.68B | 6.94B | 5.85B | 5.00B | 4.28B | 3.65B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 1.51B | 1.15B | 1.11B | 1.34B | -222.27M |
Operating Cash Flow | 0.00 | 1.56B | 1.46B | 1.21B | 1.39B | 425.70M |
Investing Cash Flow | 0.00 | -327.18M | -443.07M | -376.76M | -82.81M | -647.82M |
Financing Cash Flow | 0.00 | -282.97M | -161.43M | -134.91M | -54.17M | -133.31M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
84 Outperform | ¥21.95B | 9.34 | ― | ― | 48.34% | 395.14% | |
82 Outperform | ¥11.42B | 9.17 | ― | 3.59% | 4.84% | 10.75% | |
76 Outperform | ¥13.79B | 23.03 | ― | 0.68% | 43.35% | 270.78% | |
74 Outperform | ¥13.34B | 12.76 | ― | 2.93% | 21.32% | 377.20% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
47 Neutral | ¥8.15B | 67.23 | ― | 6.22% | 9.20% | -383.70% |