| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 54.62B | 57.71B | 61.68B | 60.55B | 56.98B | 53.08B |
| Gross Profit | 7.87B | 8.17B | 8.75B | 8.50B | 8.16B | 7.10B |
| EBITDA | 1.42B | 2.35B | 2.07B | 1.13B | 2.71B | 142.24M |
| Net Income | 682.43M | 1.72B | 1.34B | 432.74M | 2.06B | -382.69M |
Balance Sheet | ||||||
| Total Assets | 36.06B | 37.86B | 42.27B | 37.41B | 36.35B | 34.22B |
| Cash, Cash Equivalents and Short-Term Investments | 3.84B | 4.22B | 4.32B | 3.10B | 2.52B | 3.19B |
| Total Debt | 7.17B | 7.73B | 8.68B | 9.34B | 7.71B | 8.11B |
| Total Liabilities | 17.45B | 18.87B | 24.48B | 22.13B | 21.38B | 21.05B |
| Stockholders Equity | 18.61B | 19.00B | 17.79B | 15.28B | 14.96B | 13.17B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 434.42M | 1.93B | -1.41B | -1.70B | 1.43B |
| Operating Cash Flow | 0.00 | 466.26M | 2.00B | -1.07B | -1.32B | 1.64B |
| Investing Cash Flow | 0.00 | 740.15M | -13.53M | 246.97M | 1.21B | -77.30M |
| Financing Cash Flow | 0.00 | -1.30B | -890.73M | 1.39B | -656.62M | -1.30B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | ¥11.04B | 21.56 | ― | 3.46% | -14.79% | -41.15% | |
67 Neutral | ― | ― | ― | 2.81% | -10.47% | -58.10% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | ¥8.55B | 1,211.52 | ― | 1.90% | -7.54% | ― | |
60 Neutral | ¥6.57B | 11.23 | ― | 3.33% | -54.42% | -69.81% | |
49 Neutral | ¥2.05B | -5.57 | ― | ― | -36.20% | -1972.83% | |
46 Neutral | ¥2.97B | -35.85 | ― | 2.24% | -2.80% | -129.64% |