| Breakdown | TTM | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 8.27B | 8.36B | 9.03B | 9.42B | 11.78B | 11.38B |
| Gross Profit | 3.06B | 2.94B | 3.19B | 3.09B | 3.63B | 3.43B |
| EBITDA | 665.89M | 447.86M | 791.59M | 803.81M | 1.32B | 1.20B |
| Net Income | -35.48M | 95.33M | 230.10M | 21.11M | 613.33M | 501.87M |
Balance Sheet | ||||||
| Total Assets | 6.94B | 7.46B | 8.34B | 7.40B | 8.60B | 8.61B |
| Cash, Cash Equivalents and Short-Term Investments | 2.25B | 2.75B | 2.96B | 2.02B | 2.34B | 2.12B |
| Total Debt | 2.03B | 2.31B | 3.10B | 3.28B | 3.97B | 4.67B |
| Total Liabilities | 3.90B | 4.43B | 5.53B | 5.38B | 6.59B | 7.22B |
| Stockholders Equity | 3.04B | 3.03B | 2.81B | 2.03B | 2.00B | 1.39B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 175.15M | 744.55M | 376.28M | 937.25M | 1.21B |
| Operating Cash Flow | 0.00 | 261.42M | 775.34M | 411.10M | 1.07B | 1.23B |
| Investing Cash Flow | 0.00 | 377.55M | -27.15M | -38.55M | -150.91M | 86.12M |
| Financing Cash Flow | 0.00 | -848.06M | 190.60M | -693.70M | -696.11M | -793.37M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | ¥7.12B | 10.46 | ― | 3.37% | 5.25% | 23.64% | |
78 Outperform | ¥6.30B | 14.49 | ― | 2.43% | 2.92% | -0.94% | |
72 Outperform | ¥6.24B | 10.09 | ― | 3.13% | 6.08% | 0.53% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | ¥5.75B | 11.49 | ― | 1.23% | 11.62% | -16.59% | |
56 Neutral | ¥6.35B | 38.63 | ― | ― | -5.20% | 133.74% | |
42 Neutral | ¥6.66B | -28.24 | ― | ― | -29.41% | 79.74% |