| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 8.27B | 8.36B | 9.03B | 9.42B | 11.78B | 11.38B |
| Gross Profit | 3.06B | 3.11B | 3.38B | 3.46B | 4.01B | 3.81B |
| EBITDA | 615.64M | 523.98M | 536.01M | 686.88M | 1.34B | 1.12B |
| Net Income | -12.28M | 95.33M | -100.89M | 21.11M | 613.33M | 501.87M |
Balance Sheet | ||||||
| Total Assets | 6.94B | 7.46B | 8.34B | 7.40B | 8.60B | 8.61B |
| Cash, Cash Equivalents and Short-Term Investments | 2.25B | 2.75B | 2.96B | 2.02B | 2.34B | 2.12B |
| Total Debt | 2.03B | 2.31B | 3.23B | 3.28B | 3.97B | 4.67B |
| Total Liabilities | 3.90B | 4.43B | 4.73B | 5.38B | 6.59B | 7.22B |
| Stockholders Equity | 3.04B | 3.03B | 3.11B | 2.03B | 2.00B | 1.39B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 175.15M | 601.57M | 373.63M | 929.36M | 1.20B |
| Operating Cash Flow | 0.00 | 261.42M | 633.80M | 411.10M | 1.07B | 1.23B |
| Investing Cash Flow | 0.00 | 377.55M | -27.15M | -38.55M | -150.91M | 86.12M |
| Financing Cash Flow | 0.00 | -848.06M | 332.13M | -693.70M | -696.11M | -793.37M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | ¥5.56B | 13.63 | ― | 1.17% | 7.38% | 515.19% | |
76 Outperform | ¥5.67B | 15.83 | ― | 1.64% | 11.92% | -16.48% | |
68 Neutral | ¥6.33B | 14.87 | ― | 1.17% | 13.34% | -10.63% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | ¥4.08B | 51.31 | ― | 0.54% | 17.13% | -41.14% | |
56 Neutral | ¥5.54B | 52.46 | ― | ― | -5.20% | 133.74% | |
44 Neutral | ¥4.78B | ― | ― | 0.42% | -11.66% | -137.22% |