Unite & Grow Inc. (4486) AI Stock Analysis

• Market Cap: ¥5.06B
• Dividend Yield: 1.55%
• Average Volume (3M): 11.78K
• Price to Earnings (P/E): 13.6
• Beta (1Y): 0.49
• Revenue Growth: 15.64%
• EPS Growth: -5.48%
• Country: JP
• Employees: 244
• Sector: Technology
• Sector Strength: 88
• Industry: Information Technology Services
• EPS (TTM): 10.89
• Shares Outstanding: 7,963,200
• 10 Day Avg. Volume: 10,110
• 30 Day Avg. Volume: 11,783
• PEG Ratio: -0.29
• Price to Book (P/B): 2.49
• Price to Sales (P/S): 1.59
• P/FCF Ratio: 8.42
• Enterprise Value/Market Cap: N/A
• Enterprise Value/Revenue: N/A
• Enterprise Value/Gross Profit: N/A
• Enterprise Value/Ebitda: N/A
• 1Y Price Target: N/A
• Price Target Upside: N/A
• Rating Consensus: N/A
• Number of Analyst Covering: 0
• EPS Forecast (FY): N/A
• Revenue Forecast (FY): N/A

• Rating: 75 Outperform
• Price Target: ¥704.00 ▼(-0.28% Downside)
• Action: Reiterated Date: 03/24/26
• Date: Action: Reiterated 03/24/26

The score is driven primarily by strong financial performance (robust growth, very conservative balance sheet, and currently strong cash conversion) and supportive valuation (moderate P/E and high dividend yield). These positives are partially offset by weak technical conditions, with the stock trading below key moving averages and showing strongly negative momentum.

Positive Factors

Conservative balance sheet

Near-zero leverage materially reduces financial risk and preserves optionality: the company can sustain dividends, fund incremental investment, and weather downturns without refinancing pressure. Over 2–6 months this underpins financial flexibility and lowers default risk while supporting shareholder returns.

Negative Factors

Net margin inconsistency

A year-over-year net margin decline despite operating improvement signals profit volatility from non-operating items or tax changes. If recurring, these items can erode free cash flow and shareholder returns, making earnings less predictable and complicating medium-term planning and target-setting.

Unite & Grow Inc. Business Overview & Revenue Model

Company Description

Unite and Grow Inc. provides information technology (IT) administration insourcing services for small and medium-sized businesses, and venture/growth companies in Japan. It offers various services, including telephone IT consulting, onsite trouble...

Read more

Unite and Grow Inc. provides information technology (IT) administration insourcing services for small and medium-sized businesses, and venture/growth companies in Japan. It offers various services, including telephone IT consulting, onsite trouble...

Unite & Grow Inc. Financial Statement Overview

Breakdown	TTM	Dec 2025	Dec 2024	Dec 2023	Dec 2022	Dec 2021
Income Statement
Total Revenue	770.16M	3.51B	2.97B	2.67B	2.34B	2.08B
Gross Profit	361.74M	1.64B	1.33B	1.31B	1.12B	1.01B
EBITDA	140.73M	616.12M	555.79M	395.11M	338.29M	308.62M
Net Income	91.17M	410.89M	384.34M	305.71M	238.37M	198.34M
Balance Sheet
Total Assets	2.90B	3.48B	3.08B	2.49B	2.37B	2.11B
Cash, Cash Equivalents and Short-Term Investments	2.55B	3.11B	2.70B	2.11B	2.14B	1.91B
Total Debt	2.83M	2.58M	3.36M	5.95M	55.95M	10.54M
Total Liabilities	860.94M	1.24B	1.04B	744.46M	769.83M	732.95M
Stockholders Equity	2.04B	2.24B	2.04B	1.74B	1.60B	1.38B
Cash Flow
Free Cash Flow	0.00	662.02M	563.40M	226.61M	173.40M	366.50M
Operating Cash Flow	0.00	679.98M	566.25M	374.32M	213.25M	432.75M
Investing Cash Flow	0.00	-258.29M	-12.15M	-118.92M	-489.95M	-66.25M
Financing Cash Flow	0.00	-213.98M	-86.11M	-111.26M	29.52M	-18.08M

Unite & Grow Inc. Technical Analysis

• Technical Analysis Sentiment: Negative
• Last Price: 706.00
• 50DMA: Negative
• 100DMA: Negative
• 200DMA: Negative
• MACD: Positive
• RSI: Neutral
• STOCH: Positive

Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For JP:4486, the sentiment is Negative. The current price of 706 is above the 20-day moving average (MA) of 653.80, above the 50-day MA of 678.56, and above the 200-day MA of 684.66, indicating a bearish trend. The MACD of -15.20 indicates Positive momentum. The RSI at 34.79 is Neutral, neither overbought nor oversold. The STOCH value of 5.66 is Positive, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Negative sentiment for JP:4486.

Unite & Grow Inc. Peers Comparison

Name	Overall Rating	Market Cap	P/E Ratio	ROE	Dividend Yield	Revenue Growth	EPS Growth
4486	75 Outperform	¥5.06B	13.56	―	1.55%	15.64%	-5.48%
4386	73 Outperform	¥5.45B	11.37	―	2.99%	26.64%	30.76%
3839	67 Neutral	¥5.30B	-16.02	―	1.61%	7.03%	1.01%
Sector *	61 Neutral	$37.18B	12.37	-10.20%	1.83%	8.50%	-7.62%
6182	60 Neutral	¥4.80B	18.85	―	―	-0.62%	-93.84%
4261	57 Neutral	¥5.30B	21.55	―	―	27.60%	-15.54%
2338	44 Neutral	¥7.43B	-5.25	―	―	―	―

Unite & Grow Inc. Corporate Events