| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 268.91B | 251.48B | 213.51B | 152.83B | 90.38B | 70.25B |
| Gross Profit | 159.97B | 148.26B | 107.48B | 84.02B | 47.79B | 36.95B |
| EBITDA | 138.97B | 124.13B | 86.76B | 67.18B | 37.06B | 27.72B |
| Net Income | 94.78B | 84.65B | 59.08B | 46.16B | 24.85B | 19.25B |
Balance Sheet | ||||||
| Total Assets | 309.27B | 329.60B | 271.29B | 271.57B | 178.63B | 118.73B |
| Cash, Cash Equivalents and Short-Term Investments | 68.64B | 86.09B | 38.15B | 29.77B | 23.49B | 27.92B |
| Total Debt | 137.00M | 177.00M | 0.00 | 5.00B | 10.02B | 24.90M |
| Total Liabilities | 103.36B | 119.70B | 119.97B | 162.43B | 105.88B | 63.54B |
| Stockholders Equity | 205.90B | 209.90B | 151.31B | 109.14B | 72.75B | 55.19B |
Cash Flow | ||||||
| Free Cash Flow | 82.87B | 75.76B | 29.79B | 20.00B | -8.83B | 6.85B |
| Operating Cash Flow | 85.02B | 77.87B | 33.32B | 40.55B | -3.46B | 10.49B |
| Investing Cash Flow | -2.46B | -2.42B | -3.57B | -20.57B | -5.39B | -3.70B |
| Financing Cash Flow | -43.64B | -24.57B | -23.14B | -15.56B | 2.15B | -4.24B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | ¥1.17T | 13.31 | 21.73% | 2.43% | 11.29% | 11.38% | |
75 Outperform | ¥14.05T | 53.78 | 47.37% | 0.26% | 63.36% | 149.43% | |
73 Outperform | ¥4.85T | 38.36 | 25.78% | 0.84% | 13.45% | 20.37% | |
73 Outperform | ¥14.29T | 26.42 | 27.73% | 1.89% | 16.74% | 16.03% | |
67 Neutral | ¥2.57T | 27.13 | 53.12% | 1.15% | 32.51% | 57.19% | |
64 Neutral | ¥3.62T | -72.27 | -2.51% | 1.37% | -10.97% | -118.87% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |