Breakdown | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 213.51B | 152.83B | 90.38B | 70.25B | 42.57B |
Gross Profit | 107.48B | 84.02B | 47.79B | 36.95B | 22.99B |
EBITDA | 86.76B | 67.18B | 37.07B | 27.72B | 15.94B |
Net Income | 59.08B | 46.16B | 24.85B | 19.25B | 10.82B |
Balance Sheet | |||||
Total Assets | 271.29B | 271.57B | 178.63B | 118.73B | 81.79B |
Cash, Cash Equivalents and Short-Term Investments | 38.15B | 29.77B | 23.49B | 27.92B | 24.72B |
Total Debt | 18.00M | 5.00B | 10.00B | 24.90M | 24.20M |
Total Liabilities | 119.97B | 162.43B | 105.88B | 63.54B | 42.62B |
Stockholders Equity | 151.31B | 109.14B | 72.75B | 55.19B | 39.18B |
Cash Flow | |||||
Free Cash Flow | 29.79B | 20.00B | -8.83B | 6.85B | 14.69B |
Operating Cash Flow | 33.32B | 40.55B | -3.46B | 10.49B | 16.49B |
Investing Cash Flow | -3.57B | -20.57B | -5.39B | -3.70B | -2.04B |
Financing Cash Flow | -23.14B | -15.56B | 2.15B | -4.24B | -2.80B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | $12.65T | 23.11 | 29.69% | 1.99% | 32.83% | 50.73% | |
78 Outperform | $7.64T | 33.47 | 44.94% | 0.38% | 72.67% | 196.67% | |
73 Outperform | $4.56T | 36.81 | 28.07% | 0.87% | 27.88% | 47.09% | |
71 Outperform | $1.09T | 11.06 | 24.92% | 2.45% | 16.20% | 22.07% | |
69 Neutral | ¥3.30T | 20.48 | -4.72% | 1.51% | -12.38% | -133.30% | |
69 Neutral | ¥230.15B | 14.83 | 7.55% | 2.61% | 9.28% | 5.74% | |
67 Neutral | ¥1.34T | 19.06 | 44.53% | 1.93% | -2.37% | 4.89% |