| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 151.78B | 150.53B | 134.68B | 146.80B | 130.70B | 97.11B |
| Gross Profit | 62.99B | 62.45B | 54.76B | 61.83B | 53.01B | 36.91B |
| EBITDA | 38.78B | 39.63B | 30.04B | 37.22B | 33.14B | 19.76B |
| Net Income | 25.31B | 25.64B | 19.38B | 23.63B | 21.33B | 12.18B |
Balance Sheet | ||||||
| Total Assets | 229.98B | 237.95B | 225.52B | 209.03B | 190.19B | 161.56B |
| Cash, Cash Equivalents and Short-Term Investments | 49.15B | 54.54B | 36.78B | 40.08B | 49.03B | 43.66B |
| Total Debt | 17.80B | 20.08B | 25.17B | 14.19B | 5.49B | 7.58B |
| Total Liabilities | 56.35B | 61.72B | 67.10B | 63.01B | 59.20B | 44.78B |
| Stockholders Equity | 172.62B | 175.17B | 157.64B | 145.36B | 130.41B | 116.26B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 19.25B | -5.96B | -8.06B | 14.34B | 16.01B |
| Operating Cash Flow | 0.00 | 28.82B | 4.89B | 1.00B | 24.06B | 22.06B |
| Investing Cash Flow | 0.00 | 2.54B | -10.56B | -8.42B | -9.04B | -5.19B |
| Financing Cash Flow | 0.00 | -13.99B | 1.62B | -2.17B | -10.35B | -8.28B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | €457.29B | 20.79 | 12.66% | 2.37% | 9.53% | -11.17% | |
75 Outperform | ¥140.17B | 15.02 | ― | 2.37% | 6.31% | -37.42% | |
65 Neutral | ¥389.52B | 20.82 | ― | 0.88% | 15.38% | -26.84% | |
64 Neutral | ¥346.47B | 35.21 | ― | 1.09% | 29.60% | 24.39% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
55 Neutral | ¥411.27B | 156.59 | ― | 1.23% | 0.66% | -87.63% | |
46 Neutral | $995.05B | -19.04 | -4.26% | 2.17% | 0.04% | -323.26% |