| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 403.72B | 409.67B | 396.62B | 425.94B | 441.08B | 335.67B |
| Gross Profit | 71.86B | 54.50B | 72.73B | 108.25B | 143.35B | 80.12B |
| EBITDA | 100.88B | 114.51B | 113.25B | 165.43B | 172.00B | 104.75B |
| Net Income | 10.34B | -11.75B | 19.88B | 63.88B | 70.20B | 41.12B |
Balance Sheet | ||||||
| Total Assets | 1.16T | 1.13T | 1.17T | 1.07T | 892.55B | 764.88B |
| Cash, Cash Equivalents and Short-Term Investments | 80.91B | 75.30B | 95.67B | 156.35B | 259.31B | 224.67B |
| Total Debt | 364.52B | 353.71B | 353.95B | 224.45B | 141.38B | 141.07B |
| Total Liabilities | 505.89B | 480.18B | 515.44B | 437.56B | 301.07B | 242.03B |
| Stockholders Equity | 589.54B | 578.38B | 592.12B | 572.16B | 533.55B | 476.15B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -10.99B | -177.62B | -160.57B | 54.01B | 36.92B |
| Operating Cash Flow | 0.00 | 100.04B | 69.63B | 96.34B | 179.46B | 104.71B |
| Investing Cash Flow | 0.00 | -111.45B | -247.88B | -247.68B | -126.35B | -67.34B |
| Financing Cash Flow | 0.00 | -8.73B | 112.29B | 43.46B | -23.15B | 99.10B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | ¥1.97T | 18.37 | 21.73% | 2.29% | -3.12% | -4.90% | |
80 Outperform | ¥6.65T | 38.72 | 25.78% | 0.79% | 11.08% | 9.32% | |
79 Outperform | ¥20.96T | 19.86 | 26.01% | 1.79% | 0.49% | 6.10% | |
73 Outperform | ¥641.77B | 21.65 | 12.66% | 2.28% | 10.83% | -3.75% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | ¥443.11B | 19.76 | 5.77% | 3.28% | 5.30% | -4.93% | |
52 Neutral | ¥1.06T | -17.13 | ― | 1.14% | 0.75% | -230.21% |