| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 129.78B | 124.41B | 93.25B | 94.52B | 67.00B | 50.80B |
| Gross Profit | 50.56B | 49.62B | 35.26B | 34.81B | 22.64B | 14.72B |
| EBITDA | 34.28B | 37.20B | 26.94B | 32.38B | 20.05B | 10.28B |
| Net Income | 18.66B | 23.63B | 19.58B | 21.38B | 12.82B | 6.47B |
Balance Sheet | ||||||
| Total Assets | 177.93B | 187.74B | 156.14B | 126.48B | 88.29B | 59.53B |
| Cash, Cash Equivalents and Short-Term Investments | 60.95B | 62.99B | 37.95B | 28.29B | 23.63B | 16.83B |
| Total Debt | 26.65B | 31.61B | 34.51B | 32.82B | 20.89B | 16.77B |
| Total Liabilities | 51.43B | 59.02B | 56.59B | 51.69B | 38.07B | 24.93B |
| Stockholders Equity | 116.67B | 117.90B | 92.30B | 68.31B | 45.43B | 30.91B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 34.84B | 14.24B | -6.49B | 899.16M | 5.71B |
| Operating Cash Flow | 0.00 | 36.79B | 15.54B | -1.92B | 3.02B | 8.16B |
| Investing Cash Flow | 0.00 | -6.46B | -5.91B | -5.15B | -916.92M | -2.66B |
| Financing Cash Flow | 0.00 | -9.16B | -792.00M | 10.74B | 3.58B | -1.45B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | ¥438.37B | 23.43 | ― | 0.79% | 15.38% | -26.84% | |
76 Outperform | ¥480.49B | 21.85 | 12.66% | 2.28% | 9.53% | -11.17% | |
75 Outperform | ¥240.76B | 18.71 | 5.41% | 3.28% | 11.15% | -19.39% | |
75 Outperform | ¥136.70B | 13.29 | ― | 2.45% | 4.60% | -21.64% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
46 Neutral | $923.65B | -21.47 | -4.26% | 2.30% | 0.04% | -323.26% | |
46 Neutral | ¥121.84B | 111.46 | ― | ― | -51.82% | -96.08% |
Rorze Corporation reported its consolidated financial results for the six months ended August 31, 2025, showing a year-on-year increase in net sales by 8.9% to ¥65,602 million. However, the company experienced declines in operating profit, ordinary profit, and profit attributable to owners of the parent, with decreases of 5.4%, 29.2%, and 31.4%, respectively. The company’s equity-to-asset ratio improved to 65.6% as of August 31, 2025. Despite the challenges in profitability, Rorze maintains its financial forecast for the fiscal year ending February 28, 2026, with a slight increase in net sales projected.
The most recent analyst rating on (JP:6323) stock is a Buy with a Yen2641.00 price target. To see the full list of analyst forecasts on Rorze Corporation stock, see the JP:6323 Stock Forecast page.