| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 129.78B | 124.41B | 93.25B | 94.52B | 67.00B | 50.80B |
| Gross Profit | 50.56B | 49.62B | 35.26B | 34.81B | 22.64B | 14.72B |
| EBITDA | 34.28B | 37.20B | 26.94B | 32.38B | 20.05B | 10.28B |
| Net Income | 18.66B | 23.63B | 19.58B | 21.38B | 12.82B | 6.47B |
Balance Sheet | ||||||
| Total Assets | 177.93B | 187.74B | 156.14B | 126.48B | 88.29B | 59.53B |
| Cash, Cash Equivalents and Short-Term Investments | 60.95B | 62.99B | 37.95B | 28.29B | 23.63B | 16.83B |
| Total Debt | 26.65B | 31.61B | 34.51B | 32.82B | 20.89B | 16.77B |
| Total Liabilities | 51.43B | 59.02B | 56.59B | 51.69B | 38.07B | 24.93B |
| Stockholders Equity | 116.67B | 117.90B | 92.30B | 68.31B | 45.43B | 30.91B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 34.84B | 14.24B | -6.49B | 899.16M | 5.71B |
| Operating Cash Flow | 0.00 | 36.79B | 15.54B | -1.92B | 3.02B | 8.16B |
| Investing Cash Flow | 0.00 | -6.46B | -5.91B | -5.15B | -916.92M | -2.66B |
| Financing Cash Flow | 0.00 | -9.16B | -792.00M | 10.74B | 3.58B | -1.45B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | ¥649.46B | 30.14 | ― | 0.79% | 15.38% | -26.84% | |
76 Outperform | ¥572.44B | 26.03 | 12.66% | 2.28% | 9.53% | -11.17% | |
75 Outperform | ¥137.43B | 13.36 | ― | 2.45% | 4.60% | -21.64% | |
73 Outperform | $305.66B | 23.76 | 5.41% | 3.28% | 11.15% | -19.39% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
55 Neutral | ¥135.97B | 121.16 | ― | ― | -51.82% | -96.08% | |
52 Neutral | ¥1.10T | -25.03 | -4.26% | 2.30% | 0.04% | -323.26% |
Rorze Corporation reported consolidated net sales of ¥94.5 billion for the nine months ended November 30, 2025, a 5.9% increase year on year, while operating profit fell 8.1% to ¥23.5 billion and profit attributable to owners of parent declined 11.4% to ¥17.5 billion, resulting in lower earnings per share despite higher revenue. The balance sheet strengthened as total assets stood at ¥182.7 billion and the equity-to-asset ratio improved to 68.2%, and the company confirmed its full-year forecast calling for modest 3.0% sales growth and slight profit declines, while maintaining its annual dividend plan of ¥17 per share, signaling stable shareholder returns but a more subdued earnings environment compared with the previous strong year.
The most recent analyst rating on (JP:6323) stock is a Buy with a Yen2888.00 price target. To see the full list of analyst forecasts on Rorze Corporation stock, see the JP:6323 Stock Forecast page.