Ferrotec Holdings (6890) AI Stock Analysis

• Market Cap: $299.54B
• Dividend Yield: 3.28%
• Average Volume (3M): 466.89K
• Price to Earnings (P/E): 15.3
• Beta (1Y): 1.51
• Revenue Growth: 11.15%
• EPS Growth: -19.39%
• Country: JP
• Employees: 14,192
• Sector: Technology
• Sector Strength: 88
• Industry: Semiconductors
• EPS (TTM): 134.73
• Shares Outstanding: 47,117,950
• 10 Day Avg. Volume: 447,710
• 30 Day Avg. Volume: 466,890
• PEG Ratio: 2.25
• Price to Book (P/B): 0.53
• Price to Sales (P/S): 0.46
• P/FCF Ratio: -4.99
• Enterprise Value/Market Cap: 1.18
• Enterprise Value/Revenue: 1.26
• Enterprise Value/Gross Profit: 4.76
• Enterprise Value/Ebitda: 6.60
• 1Y Price Target: $8,100.02
• Price Target Upside: 27.16% Upside
• Rating Consensus: Moderate Buy
• Number of Analyst Covering: 2
• EPS Forecast (FY): 373.85
• Revenue Forecast (FY): $286.86B

• Rating: 76 Outperform
• Price Target: ¥7,424.00 ▲(16.55% Upside)
• Action: Reiterated Date: 01/31/26
• Date: Action: Reiterated 01/31/26

The score is driven primarily by strong financial performance (notably revenue growth and a strengthened equity base), supported by a favorable technical uptrend with positive momentum. This is tempered by ongoing negative free cash flow from heavy investment and a moderately elevated P/E despite a supportive dividend yield.

Positive Factors

Revenue Growth

Sustained, multi-year top-line growth signals durable demand for Ferrotec's products and successful scaling across product lines. That revenue expansion supports reinvestment, customer qualification efforts, and bargaining power with suppliers, underpinning long-term competitiveness.

Balance Sheet Strength

A materially stronger equity base provides financial resilience versus cyclical semiconductor spending. Robust equity coverage offers capacity to fund capex, absorb downturns, and support R&D or M&A without immediate equity dilution, improving strategic optionality.

Strategic Semiconductor Exposure

Focus on semiconductors, vacuum components and thermal solutions ties Ferrotec to structural industry tailwinds and recurring consumable demand. Long qualification cycles and supplier stickiness create durable customer relationships and predictable aftermarket revenue streams.

Negative Factors

Negative Free Cash Flow

Persistent negative free cash flow from heavy capex reduces internal funding for operations and growth. Over time this increases reliance on external financing or equity, constrains liquidity cushions, and can limit the firm's ability to respond to cyclical downturns or pursue opportunistic investments.

Margin Compression

A notable fall in EBIT margin suggests rising cost pressures or unfavorable product mix that could erode profitability durability. If margins remain compressed, the company has less buffer to fund R&D, absorb cyclical demand shocks, or sustain dividend and reinvestment policies.

Rising Leverage

Elevated debt levels increase fixed obligations and interest exposure, reducing financial flexibility. In a cyclical semiconductor market, higher leverage raises refinancing and covenant risks, and may force prioritization of deleveraging over growth investments during downturns.

Ferrotec Holdings Business Overview & Revenue Model

Company Description

Ferrotec Holdings Corporation engages in semiconductor equipment-related, electronic device, and other businesses in Japan and internationally. The company offers vacuum seals, silicon wafers, vacuum coating systems, quartz products, ceramics products, CVD-SiC parts, silicon parts, and quartz crucibles, as well as parts cleaning services for semiconductor and FPD manufacturing equipment. It also provides ferrofluids; thermo-electric modules; power semiconductor DCB and AMB substrates; ingots, wafers, and cells for solar modules; industrial cleaning equipment; and machine blades. In addition, the company manufactures and sells automobile related products; manufactures and sells devices, parts, consumables, and consumable components for semiconductor manufacturing equipment; natural energy machinery; and scientific equipment and supplies, as well as imports and exports goods, technology, and systems. Additionally, it offers mechanical cutters for information, steel, paper pulp and meat industry; and industrial machines and parts, as well as landscaping and greening, green space management, and slope construction services. The company was formerly known as Fellow Tech Holdings Co., Ltd. and changed its name to Ferrotec Holdings Corporation in April 2007. Ferrotec Holdings Corporation was founded in 1980 and is headquartered in Tokyo, Japan.

How the Company Makes Money

Ferrotec generates revenue through several key streams, primarily from the sale of specialized materials and equipment used in semiconductor manufacturing and other high-tech industries. The company's revenue model is built on direct sales to large manufacturers and technology firms, as well as long-term contracts for ongoing supply agreements. Significant partnerships with major players in the semiconductor and electronics sectors enhance its market reach and stability. Additionally, Ferrotec benefits from its ability to innovate and deliver tailored solutions that meet the evolving demands of its customers, which further drives sales and profitability.

Ferrotec Holdings Financial Statement Overview

Summary

Strong multi-year revenue expansion (¥81.6B in 2020 to ¥274.39B in 2025) and solid profitability, supported by a stronger equity base. The main offset is weaker cash conversion, with persistently negative free cash flow driven by rising capex, and some margin compression (EBIT margin down from 16.62% in 2023 to 8.78% in 2025).

Income Statement

Ferrotec Holdings has demonstrated strong revenue growth with a significant increase from ¥81.6 billion in 2020 to ¥274.39 billion in 2025. The company's gross profit margin and EBIT margin are stable, although the EBIT margin saw a decrease from 16.62% in 2023 to 8.78% in 2025. Net profit margin has improved since 2020, indicating strong profitability. The consistency in EBITDA margin suggests operational efficiency. Overall, the income statement reflects robust growth and profitability, with minor fluctuations in margins that are typical in the semiconductor industry.

Balance Sheet

The company's balance sheet reveals a healthy equity base, with stockholders' equity increasing from ¥48.47 billion in 2020 to ¥236.83 billion in 2025. The debt-to-equity ratio is manageable, though the increase in total debt to ¥168.28 billion by 2025 suggests increased leverage. The equity ratio has been stable, reflecting a solid financial foundation. Return on Equity (ROE) is strong, showing effective utilization of equity. While there is a rise in liabilities, the overall balance sheet remains solid with good equity coverage.

Cash Flow

Ferrotec Holdings' cash flow statement highlights challenges in free cash flow, which has been negative over the years, with an increase in capital expenditure impacting free cash flow from -¥13.95 billion in 2023 to -¥25.17 billion in 2025. The operating cash flow remains strong, but the free cash flow to net income ratio indicates potential concerns with cash generation relative to profits. The company appears to be investing heavily in growth, which affects short-term cash flow metrics.

Breakdown	TTM	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020
Income Statement
Total Revenue	282.18B	274.39B	222.43B	210.81B	133.82B	91.31B
Gross Profit	74.53B	73.36B	69.86B	72.08B	48.68B	30.78B
EBITDA	53.71B	51.63B	44.59B	55.98B	42.61B	21.95B
Net Income	13.52B	15.69B	15.15B	29.70B	26.66B	8.28B
Balance Sheet
Total Assets	580.96B	600.59B	510.03B	410.65B	264.77B	177.19B
Cash, Cash Equivalents and Short-Term Investments	103.08B	117.73B	117.25B	103.11B	52.58B	30.20B
Total Debt	169.38B	168.28B	140.85B	72.26B	39.52B	49.77B
Total Liabilities	274.25B	277.04B	231.86B	161.00B	103.82B	98.95B
Stockholders Equity	223.31B	236.83B	204.41B	183.77B	131.07B	67.18B
Cash Flow
Free Cash Flow	0.00	-25.17B	-46.51B	-13.95B	-15.99B	-1.08B
Operating Cash Flow	0.00	26.07B	28.72B	43.02B	17.83B	13.22B
Investing Cash Flow	0.00	-39.63B	-92.40B	-68.76B	-29.40B	-20.88B
Financing Cash Flow	0.00	18.96B	60.42B	68.72B	30.60B	21.69B

Ferrotec Holdings Technical Analysis

• Technical Analysis Sentiment: Positive
• Last Price: 6370.00
• 50DMA: Positive
• 100DMA: Positive
• 200DMA: Positive
• MACD: Positive
• RSI: Neutral
• STOCH: Neutral

Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For JP:6890, the sentiment is Positive. The current price of 6370 is above the 20-day moving average (MA) of 6238.50, above the 50-day MA of 5870.50, and above the 200-day MA of 4310.72, indicating a bullish trend. The MACD of 141.39 indicates Positive momentum. The RSI at 55.42 is Neutral, neither overbought nor oversold. The STOCH value of 68.48 is Neutral, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Positive sentiment for JP:6890.

Ferrotec Holdings Peers Comparison

Name	Overall Rating	Market Cap	P/E Ratio	ROE	Dividend Yield	Revenue Growth	EPS Growth
6920	81 Outperform	¥3.09T	25.03	53.12%	1.11%	32.51%	57.19%
7735	78 Outperform	¥1.93T	15.60	21.73%	2.29%	11.29%	11.38%
6323	77 Outperform	¥499.29B	13.81	―	0.79%	15.38%	-26.84%
6890	76 Outperform	$299.54B	15.34	5.41%	3.28%	11.15%	-19.39%
6146	75 Outperform	¥7.92T	35.55	25.78%	0.79%	13.45%	20.37%
8035	73 Outperform	¥19.52T	33.18	27.73%	1.79%	16.74%	16.03%
Sector *	61 Neutral	$37.18B	12.37	-10.20%	1.83%	8.50%	-7.62%