| Breakdown | TTM | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 282.18B | 288.93B | 274.39B | 222.43B | 210.81B | 133.82B |
| Gross Profit | 74.53B | 81.32B | 73.36B | 69.86B | 72.08B | 48.68B |
| EBITDA | 47.45B | 55.17B | 51.63B | 44.59B | 55.98B | 42.61B |
| Net Income | 13.52B | 14.89B | 15.69B | 15.15B | 29.70B | 26.66B |
Balance Sheet | ||||||
| Total Assets | 580.96B | 689.24B | 600.59B | 510.03B | 410.65B | 264.77B |
| Cash, Cash Equivalents and Short-Term Investments | 103.08B | 129.92B | 117.73B | 117.25B | 103.11B | 52.58B |
| Total Debt | 169.38B | 207.13B | 168.28B | 140.85B | 74.22B | 39.52B |
| Total Liabilities | 274.25B | 327.16B | 277.04B | 231.86B | 160.99B | 103.81B |
| Stockholders Equity | 223.31B | 259.70B | 236.83B | 204.41B | 183.77B | 131.07B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -24.94B | -25.17B | -45.77B | -12.98B | -15.75B |
| Operating Cash Flow | 0.00 | 29.25B | 26.07B | 28.72B | 43.02B | 17.83B |
| Investing Cash Flow | 0.00 | -51.62B | -36.63B | -87.22B | -21.15B | -6.70B |
| Financing Cash Flow | 0.00 | 23.56B | 15.97B | 55.24B | 21.11B | 7.90B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | ¥1.97T | 18.37 | 21.73% | 2.29% | -3.12% | -4.90% | |
82 Outperform | ¥3.21T | 67.46 | 53.12% | 1.11% | 12.01% | 26.66% | |
80 Outperform | ¥6.65T | 38.72 | 25.78% | 0.79% | 11.08% | 9.32% | |
79 Outperform | ¥20.96T | 19.86 | 26.01% | 1.79% | 0.49% | 6.10% | |
66 Neutral | ¥613.90B | 90.12 | ― | 0.79% | 3.53% | -18.43% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | ¥443.11B | 19.76 | 5.77% | 3.28% | 5.30% | -4.93% |