Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 274.39B | 274.39B | 222.43B | 210.81B | 133.82B | 91.31B |
Gross Profit | 73.36B | 73.36B | 69.86B | 72.08B | 48.68B | 30.78B |
EBITDA | 51.63B | 51.63B | 44.59B | 55.98B | 42.61B | 21.95B |
Net Income | 15.69B | 15.69B | 15.15B | 29.70B | 26.66B | 8.28B |
Balance Sheet | ||||||
Total Assets | 600.59B | 600.59B | 510.03B | 410.65B | 264.77B | 177.19B |
Cash, Cash Equivalents and Short-Term Investments | 117.73B | 117.73B | 117.25B | 103.11B | 52.58B | 30.20B |
Total Debt | 168.28B | 168.28B | 140.85B | 72.26B | 39.52B | 49.77B |
Total Liabilities | 277.04B | 277.04B | 231.86B | 161.00B | 103.82B | 98.95B |
Stockholders Equity | 236.83B | 236.83B | 204.41B | 183.77B | 131.07B | 67.18B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -25.17B | -46.51B | -13.95B | -15.99B | -1.08B |
Operating Cash Flow | 0.00 | 26.07B | 28.72B | 43.02B | 17.83B | 13.22B |
Investing Cash Flow | 0.00 | -39.63B | -92.40B | -68.76B | -29.40B | -20.88B |
Financing Cash Flow | 0.00 | 18.96B | 60.42B | 68.72B | 30.60B | 21.69B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | ¥100.97B | 10.70 | 0.92% | 20.23% | 20.22% | ||
77 Outperform | $186.22B | 13.74 | 6.22% | 3.56% | 22.01% | -13.47% | |
71 Outperform | ¥140.90B | 15.10 | 2.43% | 6.31% | -37.42% | ||
69 Neutral | ¥162.29B | 17.17 | 3.44% | 21.20% | 36.43% | ||
61 Neutral | $36.85B | 12.13 | -10.22% | 1.85% | 8.52% | -7.53% | |
54 Neutral | ¥181.80B | 3.45 | 0.38% | -58.24% | ― | ||
― | ¥202.43B | 20.57 | 1.38% | ― | ― |