| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 400.43B | 393.31B | 307.55B | 284.13B | 253.78B | 182.86B |
| Gross Profit | 281.02B | 277.45B | 208.60B | 184.47B | 153.97B | 106.83B |
| EBITDA | 178.39B | 180.34B | 125.61B | 123.16B | 100.80B | 60.25B |
| Net Income | 123.94B | 123.89B | 84.21B | 82.89B | 66.21B | 39.09B |
Balance Sheet | ||||||
| Total Assets | 620.08B | 654.09B | 560.42B | 472.69B | 404.54B | 329.03B |
| Cash, Cash Equivalents and Short-Term Investments | 198.50B | 229.17B | 215.49B | 163.05B | 125.77B | 109.81B |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 135.16B | 161.38B | 153.85B | 124.65B | 110.73B | 76.67B |
| Stockholders Equity | 484.62B | 492.36B | 406.37B | 347.80B | 293.54B | 252.14B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 52.41B | 81.31B | 67.58B | 40.08B | 35.68B |
| Operating Cash Flow | 0.00 | 120.36B | 97.52B | 81.78B | 83.65B | 56.71B |
| Investing Cash Flow | 0.00 | -68.00B | -16.40B | -13.08B | -43.59B | -13.11B |
| Financing Cash Flow | 0.00 | -38.15B | -30.94B | -32.09B | -27.19B | -15.82B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | ¥14.60T | 55.92 | 47.37% | 0.25% | 63.36% | 149.43% | |
73 Outperform | $5.62T | 44.49 | 25.78% | 0.77% | 13.45% | 20.37% | |
72 Outperform | $1.17T | 13.38 | 21.73% | 2.10% | 11.29% | 11.38% | |
67 Neutral | $2.77T | 29.28 | 53.12% | 1.13% | 32.51% | 57.19% | |
64 Neutral | ¥3.44T | -68.58 | -2.51% | 1.47% | -10.97% | -118.87% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
59 Neutral | ¥564.29B | 54.48 | ― | 1.11% | 0.04% | -61.48% |
Disco Corporation announced a resolution to distribute surplus earnings as dividends, with a total year-end dividend of 289 yen per share, bringing the total annual dividend to 413 yen. This decision aligns with their performance-linked dividend policy, aiming to prioritize shareholder returns by setting a target payout ratio of 25% of consolidated net income and adding surplus cash to dividends, reflecting a stable financial strategy.