| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 510.43B | 555.01B | 548.52B | 474.77B | 402.11B | 328.28B |
| Gross Profit | 295.81B | 342.41B | 337.41B | 286.26B | 224.05B | 193.60B |
| EBITDA | 60.29B | 75.22B | 82.81B | 65.72B | 45.42B | 35.15B |
| Net Income | 10.70B | 7.70B | 33.94B | 25.41B | 13.46B | 1.75B |
Balance Sheet | ||||||
| Total Assets | 789.88B | 797.57B | 765.81B | 680.33B | 597.12B | 526.53B |
| Cash, Cash Equivalents and Short-Term Investments | 28.01B | 44.44B | 39.21B | 36.99B | 47.30B | 33.75B |
| Total Debt | 220.81B | 106.45B | 113.66B | 91.09B | 95.39B | 102.41B |
| Total Liabilities | 589.27B | 481.09B | 493.26B | 429.96B | 379.84B | 336.63B |
| Stockholders Equity | 199.11B | 314.52B | 267.99B | 245.90B | 213.14B | 185.42B |
Cash Flow | ||||||
| Free Cash Flow | 21.61B | 774.00M | 9.14B | 28.64B | 26.48B | -6.50B |
| Operating Cash Flow | 45.83B | 44.58B | 51.61B | 69.75B | 49.73B | 13.65B |
| Investing Cash Flow | -32.28B | -38.20B | -36.73B | -44.87B | -19.38B | -18.86B |
| Financing Cash Flow | -12.42B | -5.66B | -16.37B | -38.98B | -18.27B | 10.79B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | ¥127.76B | 10.40 | ― | 2.18% | 25.95% | 66.92% | |
79 Outperform | $210.15B | 14.36 | 7.86% | 2.48% | 0.57% | 4.54% | |
76 Outperform | ¥144.60B | 25.76 | ― | 1.12% | 29.51% | 48.81% | |
75 Outperform | ¥66.73B | 9.79 | ― | 3.85% | 9.38% | 8.88% | |
74 Outperform | €95.02B | 21.51 | 2.64% | 2.37% | -4.11% | 46.76% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | $376.74B | 13.40 | 5.32% | 3.73% | -9.34% | 164.21% |
DMG MORI CO., LTD. has completed the acquisition of 2,500,000 treasury shares, amounting to a total acquisition price of 6,626,971,759 JPY. This move, resolved by the Board of Directors on October 30, 2025, reflects the company’s strategic financial management and could influence its market positioning by potentially enhancing shareholder value.
DMG MORI CO., LTD. has announced its decision to acquire up to 2,500,000 treasury shares, equivalent to 1.76% of the total outstanding shares, with a total acquisition price of up to 7.5 billion JPY. This strategic move, set to occur between November 4, 2025, and February 28, 2026, aims to enhance shareholder returns and provide the company with the flexibility to adapt its capital policy in response to changing business environments.
DMG MORI CO., LTD. has revised its financial forecast for FY2025, citing disruptions in delivery schedules due to tariff negotiations and export license delays, leading to a decrease in sales and operating profit forecasts. However, the company received compensation from the German government for discontinued operations in Russia, resulting in an upward revision of profit attributable to owners of the parent.
DMG MORI CO., LTD. has announced a change to its restricted stock compensation plan for its executive officers and employees. The new plan will allocate ordinary shares of DMG MORI CO., instead of DMG MORI AG shares, to eligible participants, with an expected total value of approximately 6.5 billion JPY. This change aims to support asset formation for employees and enhance corporate value, contributing to the company’s medium- to long-term growth.
DMG MORI CO., LTD. reported a decrease in sales revenues by 11.6% for the nine months ending September 30, 2025, compared to the previous year. Despite the drop in sales, the company saw a substantial increase in profit before income taxes and comprehensive income, indicating a strategic shift or operational efficiency improvements. The company has revised its financial forecast for the fiscal year 2025, reflecting changes in sales revenues and operating profits, which may impact stakeholders’ expectations and investment strategies.