| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 514.98B | 555.01B | 548.52B | 474.77B | 402.11B |
| Gross Profit | 285.89B | 342.41B | 337.41B | 286.26B | 224.05B |
| EBITDA | 53.59B | 75.22B | 82.81B | 65.72B | 45.42B |
| Net Income | 24.03B | 7.70B | 33.94B | 25.41B | 13.46B |
Balance Sheet | |||||
| Total Assets | 868.97B | 797.57B | 765.81B | 680.33B | 597.12B |
| Cash, Cash Equivalents and Short-Term Investments | 39.86B | 44.44B | 39.21B | 36.99B | 47.30B |
| Total Debt | 236.45B | 106.45B | 113.66B | 91.09B | 95.39B |
| Total Liabilities | 637.58B | 481.09B | 493.26B | 429.96B | 379.84B |
| Stockholders Equity | 229.71B | 314.52B | 267.99B | 245.90B | 213.14B |
Cash Flow | |||||
| Free Cash Flow | 9.35B | 774.00M | 9.14B | 28.64B | 26.48B |
| Operating Cash Flow | 25.98B | 44.58B | 51.61B | 69.75B | 49.73B |
| Investing Cash Flow | -11.21B | -38.20B | -36.73B | -44.87B | -19.38B |
| Financing Cash Flow | -20.36B | -5.66B | -16.37B | -38.98B | -18.27B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
83 Outperform | ¥184.85B | 12.31 | ― | 2.33% | 25.95% | 66.92% | |
74 Outperform | ¥94.37B | 12.81 | ― | 3.85% | 9.38% | 8.88% | |
72 Outperform | ¥95.38B | 8.73 | 4.34% | 3.36% | 3.80% | -15.46% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | ¥5.88B | -750.55 | ― | 2.05% | -6.69% | -80.28% | |
62 Neutral | ¥127.72B | 23.00 | 2.64% | 2.30% | -4.11% | 46.76% | |
57 Neutral | ¥438.99B | 19.90 | 5.32% | 3.77% | -9.34% | 164.21% |
DMG MORI has set the disposal price for treasury shares to be used as restricted stock compensation at ¥3,113 per share, with a total disposal value of approximately ¥5.7 billion. The shares will be allotted to executive officers and employees of the company and its group firms as part of an equity-based compensation program aimed at aligning their interests with shareholders.
To determine the price, the company compared the closing share prices on February 9 and February 17, 2026, and selected the higher value to avoid arbitrariness and protect existing shareholders. Management emphasized that the chosen price reflects the firm’s corporate value and does not represent a preferential discount for beneficiaries, underscoring governance considerations around dilution and fair treatment of investors.
The most recent analyst rating on (JP:6141) stock is a Hold with a Yen2943.00 price target. To see the full list of analyst forecasts on DMG MORI CO stock, see the JP:6141 Stock Forecast page.
DMG MORI has announced a change in its top management structure, appointing long-time executive Makoto Fujishima as Representative Director and Executive Vice President, effective March 27, 2026. Fujishima brings decades of experience in control technology, R&D, and quality management, signaling a continuity-focused leadership shift grounded in the company’s engineering and manufacturing core.
Current Representative Director and Executive Vice President Hirotake Kobayashi will retire from his representative role and move to the new position of Vice President and Executive Officer. The reshuffle aims to refresh the management lineup while retaining senior expertise, potentially reinforcing DMG MORI’s operational stability and technical leadership in the machine tool industry.
The most recent analyst rating on (JP:6141) stock is a Hold with a Yen2943.00 price target. To see the full list of analyst forecasts on DMG MORI CO stock, see the JP:6141 Stock Forecast page.
DMG MORI reported 2025 sales revenues of ¥514.98 billion, down 4.8% year on year, with operating profit plunging 56.6% to ¥18.97 billion, but profit attributable to owners of the parent surged more than threefold to ¥24.03 billion on improved comprehensive income and discontinued operations treatment. The company strengthened its balance sheet, lifting total assets to ¥868.97 billion and equity to ¥342.16 billion, raised its annual dividend to ¥105 per share for 2025, and forecast modest 2026 revenue growth to ¥535 billion alongside a recovery in operating profit but a sharp decline in net profit, signaling continued industry headwinds and a cautious earnings outlook despite stable shareholder returns.
DMG MORI also reported steady cash generation with ¥25.98 billion in operating cash flow in 2025, though this was down from the prior year, while investing and financing outflows reduced its cash and cash equivalents slightly to ¥39.86 billion. The maintained high level of dividends relative to earnings and a forecast payout plan for 2026 suggest management is prioritizing shareholder returns even as profitability metrics, including the operating margin and return on equity, remain under pressure in a challenging machine tool market environment.
The most recent analyst rating on (JP:6141) stock is a Hold with a Yen2943.00 price target. To see the full list of analyst forecasts on DMG MORI CO stock, see the JP:6141 Stock Forecast page.
DMG MORI will dispose of 1,829,500 treasury shares of its common stock on April 30, 2026, as restricted stock compensation to 17 executive officers, 1,055 employees, and three group company employees, with the final price set by reference to recent market closing prices to avoid preferential treatment and protect existing shareholders. The move forms part of a shift from granting DMG MORI AG shares to granting DMG MORI CO. stock under a new restricted stock plan intended to support long-term asset formation, boost medium- to long-term performance motivation, and tie continued employment through a multi-year vesting schedule to the lifting of transfer restrictions.
Under the new plan, eligible officers and employees will contribute monetary claims as payment in kind to receive the allotted shares, subject to a restriction period lasting until after they leave all positions at the group, with full vesting contingent on continuous service from April 30, 2026, to December 21, 2031. Shares may be acquired by the company without compensation if recipients resign for non-legitimate reasons or commit serious misconduct, while retirement due to term expiration, mandatory retirement, or other legitimate reasons, including death, will trigger immediate lifting of transfer restrictions and vesting of the restricted stock.
The most recent analyst rating on (JP:6141) stock is a Hold with a Yen2943.00 price target. To see the full list of analyst forecasts on DMG MORI CO stock, see the JP:6141 Stock Forecast page.