| Feb 26 | Feb 25 | Feb 24 | Feb 23 | Feb 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 128.79B | ¥ 124.41B | ¥ 93.25B | ¥ 94.52B | ¥ 67.00B |
| Gross Profit | ¥ 52.65B | ¥ 49.62B | ¥ 35.26B | ¥ 34.81B | ¥ 22.64B |
| Operating Income | ¥ 31.16B | ¥ 32.02B | ¥ 24.14B | ¥ 26.42B | ¥ 15.81B |
| EBITDA | ¥ 37.40B | ¥ 37.20B | ¥ 26.94B | ¥ 32.38B | ¥ 20.05B |
| Net Income | ¥ 19.05B | ¥ 23.63B | ¥ 19.58B | ¥ 21.38B | ¥ 12.82B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 74.34B | ¥ 62.99B | ¥ 37.95B | ¥ 28.29B | ¥ 23.63B |
| Total Assets | ¥ 197.30B | ¥ 187.74B | ¥ 156.14B | ¥ 126.48B | ¥ 88.29B |
| Total Debt | ¥ 23.79B | ¥ 31.61B | ¥ 34.51B | ¥ 32.82B | ¥ 20.89B |
| Net Debt | ¥ -50.55B | ¥ -31.38B | ¥ -3.44B | ¥ 4.53B | ¥ -2.75B |
| Total Liabilities | ¥ 57.34B | ¥ 59.02B | ¥ 56.59B | ¥ 51.69B | ¥ 38.07B |
| Stockholders' Equity | ¥ 130.23B | ¥ 117.90B | ¥ 92.30B | ¥ 68.31B | ¥ 45.43B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 27.10B | ¥ 34.84B | ¥ 14.33B | ¥ -6.43B | ¥ 975.95M |
| Operating Cash Flow | ¥ 31.19B | ¥ 36.79B | ¥ 15.54B | ¥ -1.92B | ¥ 3.02B |
| Investing Cash Flow | ¥ -3.30B | ¥ -6.46B | ¥ -5.91B | ¥ -5.15B | ¥ -916.92M |
| Financing Cash Flow | ¥ -15.52B | ¥ -9.16B | ¥ -792.00M | ¥ 10.74B | ¥ 3.58B |