Want to see JP:6920 full AI Analyst Report?
| Jun 26 | Jun 25 | Jun 24 | Jun 23 | Jun 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 230.49B | ¥ 251.48B | ¥ 213.51B | ¥ 152.83B | ¥ 90.38B |
| Gross Profit | ¥ 136.48B | ¥ 148.26B | ¥ 107.48B | ¥ 84.02B | ¥ 47.79B |
| Operating Income | ¥ 105.26B | ¥ 122.84B | ¥ 81.38B | ¥ 62.29B | ¥ 32.49B |
| EBITDA | ¥ 109.93B | ¥ 124.13B | ¥ 86.76B | ¥ 67.18B | ¥ 37.06B |
| Net Income | ¥ 77.48B | ¥ 84.65B | ¥ 59.08B | ¥ 46.16B | ¥ 24.85B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 91.50B | ¥ 86.09B | ¥ 38.15B | ¥ 29.77B | ¥ 23.49B |
| Total Assets | ¥ 336.65B | ¥ 329.60B | ¥ 273.04B | ¥ 271.57B | ¥ 178.63B |
| Total Debt | ¥ 0.00 | ¥ 177.00M | ¥ 76.00M | ¥ 5.04B | ¥ 10.02B |
| Net Debt | ¥ -91.50B | ¥ -85.91B | ¥ -38.08B | ¥ -24.73B | ¥ -13.40B |
| Total Liabilities | ¥ 89.80B | ¥ 119.70B | ¥ 121.72B | ¥ 162.43B | ¥ 105.88B |
| Stockholders' Equity | ¥ 246.85B | ¥ 209.90B | ¥ 151.31B | ¥ 109.14B | ¥ 72.75B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 47.05B | ¥ 75.76B | ¥ 30.35B | ¥ 21.80B | ¥ -4.22B |
| Operating Cash Flow | ¥ 48.54B | ¥ 77.87B | ¥ 33.32B | ¥ 40.55B | ¥ -3.46B |
| Investing Cash Flow | ¥ -1.88B | ¥ -2.42B | ¥ -3.57B | ¥ -20.57B | ¥ -5.39B |
| Financing Cash Flow | ¥ -43.18B | ¥ -24.57B | ¥ -23.14B | ¥ -15.56B | ¥ 2.15B |