| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 26.19B | 25.39B | 25.22B | 23.76B | 23.43B | 26.23B |
| Gross Profit | 6.51B | 6.08B | 6.03B | 5.09B | 5.57B | 5.27B |
| EBITDA | 2.64B | 2.19B | 2.33B | 1.63B | 2.13B | 2.11B |
| Net Income | 1.55B | 1.23B | 1.35B | 793.73M | 1.10B | 909.14M |
Balance Sheet | ||||||
| Total Assets | 27.51B | 30.22B | 30.38B | 27.94B | 28.31B | 30.14B |
| Cash, Cash Equivalents and Short-Term Investments | 4.29B | 3.44B | 3.83B | 3.15B | 3.61B | 2.56B |
| Total Debt | 2.63B | 3.54B | 5.63B | 5.26B | 6.05B | 9.13B |
| Total Liabilities | 10.03B | 11.13B | 13.11B | 12.29B | 14.20B | 16.94B |
| Stockholders Equity | 17.45B | 19.06B | 17.24B | 15.62B | 14.08B | 13.18B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 1.78B | 473.39M | 304.68M | 4.15B | -688.67M |
| Operating Cash Flow | 0.00 | 2.11B | 981.28M | 529.99M | 4.50B | 47.48M |
| Investing Cash Flow | 0.00 | -127.90M | -203.10M | -364.49M | -131.05M | -801.27M |
| Financing Cash Flow | 0.00 | -2.40B | 98.78M | -989.73M | -3.28B | 906.74M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
85 Outperform | ¥28.05B | 6.42 | ― | 3.12% | 6.60% | 0.27% | |
75 Outperform | ¥12.70B | 10.63 | ― | 3.02% | 3.43% | 3.75% | |
72 Outperform | ¥139.49B | 3.86 | 8.07% | 2.64% | 79.29% | 35.48% | |
70 Outperform | ¥9.98B | 8.62 | ― | 2.23% | ― | ― | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
59 Neutral | ¥49.52B | 195.39 | ― | 5.01% | -32.74% | -117.06% | |
51 Neutral | ¥4.04B | 7.18 | ― | 1.79% | -10.43% | -368.47% |