| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 9.88B | 13.11B | 12.38B | 12.87B | 11.17B | 10.03B |
| Gross Profit | 4.16B | 5.56B | 5.20B | 5.41B | 4.43B | 3.94B |
| EBITDA | 1.42B | 1.87B | 1.62B | 1.99B | 1.47B | 1.21B |
| Net Income | 869.88M | 1.20B | 1.04B | 1.19B | 868.94M | 681.43M |
Balance Sheet | ||||||
| Total Assets | 19.88B | 21.08B | 19.63B | 18.91B | 17.73B | 16.27B |
| Cash, Cash Equivalents and Short-Term Investments | 9.04B | 9.27B | 11.47B | 10.27B | 9.71B | 9.78B |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 1.56B | 2.03B | 1.66B | 1.89B | 2.04B | 1.56B |
| Stockholders Equity | 18.32B | 19.05B | 17.97B | 17.02B | 15.69B | 14.72B |
Cash Flow | ||||||
| Free Cash Flow | 1.66B | 1.74B | 1.33B | 724.00M | -94.00M | 461.00M |
| Operating Cash Flow | 1.74B | 1.76B | 1.46B | 808.00M | 835.00M | 515.00M |
| Investing Cash Flow | -2.12B | -3.61B | 317.00M | -561.00M | -913.00M | -119.00M |
| Financing Cash Flow | -468.00M | -464.07M | -543.00M | -369.00M | -290.00M | -214.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | ¥12.43B | 10.48 | ― | 3.02% | 3.43% | 3.75% | |
80 Outperform | ¥26.06B | 14.73 | ― | 3.16% | 12.72% | 53.85% | |
79 Outperform | ¥17.39B | 9.68 | 6.87% | 2.50% | -2.24% | -26.59% | |
73 Outperform | ¥45.12B | 54.77 | ― | 0.67% | 10.13% | 24.53% | |
70 Outperform | ¥13.79B | 7.91 | ― | 1.66% | 12.23% | 65.42% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | ¥14.24B | 157.11 | ― | 4.42% | -11.74% | -84.61% |