| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.54B | 12.38B | 12.87B | 11.17B | 10.03B | 9.70B |
| Gross Profit | 2.71B | 5.20B | 5.41B | 4.43B | 3.94B | 3.91B |
| EBITDA | 854.50M | 1.62B | 1.99B | 1.47B | 1.21B | 1.20B |
| Net Income | 482.87M | 1.04B | 1.19B | 868.94M | 681.43M | 679.46M |
Balance Sheet | ||||||
| Total Assets | 19.88B | 19.63B | 18.91B | 17.73B | 16.27B | 15.26B |
| Cash, Cash Equivalents and Short-Term Investments | 9.04B | 11.47B | 10.27B | 9.71B | 9.78B | 9.31B |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 1.56B | 1.66B | 1.89B | 2.04B | 1.56B | 1.35B |
| Stockholders Equity | 18.32B | 17.97B | 17.02B | 15.69B | 14.72B | 13.92B |
Cash Flow | ||||||
| Free Cash Flow | 1.66B | 1.33B | 724.00M | -94.00M | 461.00M | 1.17B |
| Operating Cash Flow | 1.74B | 1.46B | 808.00M | 835.00M | 515.00M | 1.27B |
| Investing Cash Flow | -2.12B | 317.00M | -561.00M | -913.00M | -119.00M | -197.00M |
| Financing Cash Flow | -468.00M | -543.00M | -369.00M | -290.00M | -214.00M | -284.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | ¥24.19B | 14.29 | ― | 3.44% | 12.72% | 53.85% | |
79 Outperform | ¥17.83B | 9.93 | 6.87% | 2.53% | -2.24% | -26.59% | |
77 Outperform | ¥12.51B | 10.51 | ― | 2.96% | 3.43% | 3.75% | |
72 Outperform | ¥45.00B | 53.87 | ― | 0.53% | 10.13% | 24.53% | |
69 Neutral | ¥10.52B | 5.23 | ― | 2.15% | 12.23% | 65.42% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | ¥12.29B | 33.54 | ― | 4.56% | -11.74% | -84.61% |