| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 9.88B | 13.11B | 12.38B | 12.87B | 11.17B | 10.03B |
| Gross Profit | 4.16B | 5.56B | 5.20B | 5.41B | 4.43B | 3.94B |
| EBITDA | 1.42B | 1.87B | 1.62B | 1.99B | 1.47B | 1.21B |
| Net Income | 869.88M | 1.20B | 1.04B | 1.19B | 868.94M | 681.43M |
Balance Sheet | ||||||
| Total Assets | 19.88B | 21.08B | 19.63B | 18.91B | 17.73B | 16.27B |
| Cash, Cash Equivalents and Short-Term Investments | 9.04B | 9.27B | 11.47B | 10.27B | 9.71B | 9.78B |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 1.56B | 2.03B | 1.66B | 1.89B | 2.04B | 1.56B |
| Stockholders Equity | 18.32B | 19.05B | 17.97B | 17.02B | 15.69B | 14.72B |
Cash Flow | ||||||
| Free Cash Flow | 1.66B | 1.74B | 1.33B | 724.00M | -94.00M | 461.00M |
| Operating Cash Flow | 1.74B | 1.76B | 1.46B | 808.00M | 835.00M | 515.00M |
| Investing Cash Flow | -2.12B | -3.61B | 317.00M | -561.00M | -913.00M | -119.00M |
| Financing Cash Flow | -468.00M | -464.07M | -543.00M | -369.00M | -290.00M | -214.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | ¥519.19B | 27.87 | 18.26% | 1.64% | 7.08% | 65.71% | |
75 Outperform | ¥14.17B | 12.16 | ― | 3.02% | 3.43% | 3.75% | |
72 Outperform | ¥150.74B | 9.44 | 8.07% | 2.64% | 79.29% | 35.48% | |
72 Outperform | ¥7.84T | 51.29 | 32.32% | 0.91% | 27.53% | 137.34% | |
70 Outperform | ¥22.66B | 15.62 | ― | 6.06% | -1.22% | -7.71% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | $2.10T | 37.68 | 10.06% | 1.21% | 10.52% | 60.75% |