| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 45.90B | 46.63B | 50.93B | 67.44B | 59.69B | 45.28B |
| Gross Profit | 7.57B | 7.61B | 8.24B | 10.81B | 9.14B | 6.56B |
| EBITDA | 2.74B | 2.93B | 3.34B | 5.01B | 3.64B | 1.63B |
| Net Income | 1.71B | 1.79B | 2.09B | 3.31B | 2.34B | 889.41M |
Balance Sheet | ||||||
| Total Assets | 26.77B | 29.10B | 28.30B | 33.37B | 32.74B | 26.44B |
| Cash, Cash Equivalents and Short-Term Investments | 7.11B | 8.13B | 6.17B | 6.08B | 6.15B | 5.91B |
| Total Debt | 528.00M | 747.43M | 1.15B | 2.47B | 2.10B | 645.65M |
| Total Liabilities | 8.68B | 10.41B | 9.83B | 14.76B | 15.11B | 10.05B |
| Stockholders Equity | 18.09B | 18.69B | 18.47B | 18.61B | 17.63B | 16.40B |
Cash Flow | ||||||
| Free Cash Flow | 2.82B | 3.90B | 3.71B | 2.01B | -472.81M | 2.45B |
| Operating Cash Flow | 2.87B | 3.94B | 3.79B | 2.90B | 426.21M | 2.51B |
| Investing Cash Flow | -58.10M | -30.33M | 28.58M | -897.98M | -696.80M | 671.08M |
| Financing Cash Flow | -1.93B | -1.96B | -3.74B | -2.09B | 497.35M | -1.77B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | ¥58.84B | 11.89 | ― | 1.54% | -3.41% | 13.79% | |
80 Outperform | ¥24.19B | 14.29 | ― | 3.44% | 12.72% | 53.85% | |
78 Outperform | ¥18.67B | 8.16 | ― | 3.07% | 6.60% | 0.27% | |
72 Outperform | ¥61.04B | 14.08 | ― | 0.90% | 5.28% | 18.38% | |
64 Neutral | ¥23.10B | 13.91 | ― | 6.15% | -1.22% | -7.71% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
59 Neutral | ¥50.71B | -106.70 | ― | 4.66% | -39.89% | -110.22% |