| Breakdown | TTM | Dec 2025 | Dec 2023 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 32.13B | 27.05B | 35.27B | 41.44B | 28.08B | 27.02B |
| Gross Profit | 8.50B | 7.21B | 10.62B | 13.74B | 7.96B | 8.30B |
| EBITDA | 2.10B | 1.85B | 6.50B | 8.95B | 4.21B | 3.90B |
| Net Income | -181.68M | -113.66M | 3.16B | 5.17B | 1.90B | 1.08B |
Balance Sheet | ||||||
| Total Assets | 59.24B | 60.00B | 48.67B | 54.40B | 45.72B | 44.51B |
| Cash, Cash Equivalents and Short-Term Investments | 28.41B | 28.09B | 13.38B | 16.91B | 15.38B | 18.26B |
| Total Debt | 266.00M | 281.75M | 323.90M | 325.08M | 432.77M | 112.58M |
| Total Liabilities | 4.05B | 4.16B | 6.35B | 7.14B | 4.78B | 5.15B |
| Stockholders Equity | 55.19B | 55.84B | 42.21B | 47.09B | 40.87B | 39.31B |
Cash Flow | ||||||
| Free Cash Flow | 2.31B | 2.09B | 169.00M | 4.32B | -1.90B | 1.84B |
| Operating Cash Flow | 3.86B | 3.86B | 1.03B | 5.53B | -1.02B | 2.44B |
| Investing Cash Flow | -1.62B | -1.62B | 676.50M | -1.83B | 1.93B | 2.73B |
| Financing Cash Flow | 9.23B | 9.23B | -2.12B | -1.60B | -1.35B | -816.15M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | ¥61.02B | 12.33 | ― | 1.61% | -3.41% | 13.79% | |
80 Outperform | ¥25.58B | 14.46 | ― | 3.16% | 12.72% | 53.85% | |
72 Outperform | ¥55.83B | 11.62 | ― | 0.91% | 5.28% | 18.38% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | ¥12.71B | 34.69 | ― | 4.42% | -11.74% | -84.61% | |
59 Neutral | ¥44.05B | -110.59 | ― | 5.01% | -32.74% | -117.06% |
Cosel Co., Ltd. has decided to dissolve its subsidiary, Shanghai Cosel International Trading Co., Ltd., to streamline operations by transferring its functions to Wuxi Cosel Electronics Co., Ltd. This move is expected to improve customer service and service quality, with minimal impact on the company’s financial results.
Cosel Co., Ltd. reported a significant decline in its financial performance for the three months ending August 20, 2025, with net sales dropping by 39.6% compared to the previous year. Despite the downturn, the company maintains a strong equity-to-asset ratio, indicating financial stability, and has not revised its cash dividend forecast, suggesting confidence in future recovery.
Cosel Co., Ltd. has announced its ongoing capital and business alliance with LITE-ON Technology Corporation, its largest shareholder holding 19.99% of voting rights. This partnership aims to integrate technological capabilities and establish a global framework for delivering value-added products and services, thereby enhancing corporate value and achieving sustainable growth. Despite LITE-ON’s involvement in the board, Cosel maintains its management independence.