| Breakdown | TTM | Dec 2025 | Dec 2023 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 32.13B | 27.05B | 35.27B | 41.44B | 28.08B | 27.02B |
| Gross Profit | 8.50B | 7.21B | 10.62B | 13.74B | 7.96B | 8.30B |
| EBITDA | 2.10B | 1.85B | 6.50B | 8.95B | 4.21B | 3.90B |
| Net Income | -181.68M | -113.66M | 3.16B | 5.17B | 1.90B | 1.08B |
Balance Sheet | ||||||
| Total Assets | 59.24B | 60.00B | 48.67B | 54.40B | 45.72B | 44.51B |
| Cash, Cash Equivalents and Short-Term Investments | 28.41B | 28.09B | 13.38B | 16.91B | 15.38B | 18.26B |
| Total Debt | 266.00M | 281.75M | 323.90M | 325.08M | 432.77M | 112.58M |
| Total Liabilities | 4.05B | 4.16B | 6.35B | 7.14B | 4.78B | 5.15B |
| Stockholders Equity | 55.19B | 55.84B | 42.21B | 47.09B | 40.87B | 39.31B |
Cash Flow | ||||||
| Free Cash Flow | 2.31B | 2.09B | 169.00M | 4.32B | -1.90B | 1.84B |
| Operating Cash Flow | 3.86B | 3.86B | 1.03B | 5.53B | -1.02B | 2.44B |
| Investing Cash Flow | -1.62B | -1.62B | 676.50M | -1.83B | 1.93B | 2.73B |
| Financing Cash Flow | 9.23B | 9.23B | -2.12B | -1.60B | -1.35B | -816.15M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | ¥26.06B | 14.73 | ― | 3.16% | 12.72% | 53.85% | |
76 Outperform | ¥74.66B | 13.68 | ― | 1.61% | -3.41% | 13.79% | |
72 Outperform | ¥57.20B | 11.91 | ― | 0.91% | 5.28% | 18.38% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | ¥14.24B | 157.11 | ― | 4.42% | -11.74% | -84.61% | |
59 Neutral | ¥47.84B | -120.09 | ― | 5.01% | -32.74% | -117.06% |
Cosel reported a sharp deterioration in earnings for the six months ended November 20, 2025, with net sales down 25.0% year on year to ¥11,134 million and a swing to an operating loss of ¥659 million, while ordinary profit plunged and the company posted a small net loss attributable to owners of the parent, resulting in negative earnings per share. Despite maintaining a high equity-to-asset ratio of 92.6% and stable net assets, the company revised its full-year forecast downward, projecting a decline in net sales and an operating loss for the fiscal year ending May 20, 2026, though it plans to keep its annual dividend unchanged at ¥55 per share, signaling a commitment to shareholder returns even amid earnings pressure.
The most recent analyst rating on (JP:6905) stock is a Hold with a Yen1285.00 price target. To see the full list of analyst forecasts on Cosel Co., Ltd. stock, see the JP:6905 Stock Forecast page.
Cosel Co., Ltd. has resolved to dissolve and liquidate its wholly owned, non-consolidated subsidiary COSEL VIETNAM CO., LTD., which has been manufacturing and selling transformers and other electronic components for the group since its establishment in 2015. The move is part of Cosel’s efforts to optimize group management and strengthen its supply chain structure, and while the Vietnamese unit holds modest assets and capital, the company expects the impact on its consolidated financial results for the current fiscal year to be immaterial, with the dissolution proceeding in line with Vietnamese legal procedures and any further material developments to be disclosed as needed.
The most recent analyst rating on (JP:6905) stock is a Hold with a Yen1285.00 price target. To see the full list of analyst forecasts on Cosel Co., Ltd. stock, see the JP:6905 Stock Forecast page.
Cosel Co., Ltd. announced that it recorded non-operating income of ¥412 million in foreign exchange gains in the second quarter of its fiscal year ending May 20, 2026, mainly due to the revaluation of foreign currency-denominated monetary liabilities amid exchange rate fluctuations, bringing total foreign exchange gains for the first half to ¥610 million. These gains have already been reflected in the company’s consolidated results for the six months to November 20, 2025; however, Cosel is not factoring any foreign exchange gains or losses into its full-year earnings forecast for the remainder of the fiscal year, citing the high volatility and unpredictability of currency movements, which introduces uncertainty for investors regarding the sustainability of such non-operating income.
The most recent analyst rating on (JP:6905) stock is a Hold with a Yen1285.00 price target. To see the full list of analyst forecasts on Cosel Co., Ltd. stock, see the JP:6905 Stock Forecast page.
Cosel Co., Ltd. has resolved at its December 19, 2025 board meeting to pay an interim dividend of ¥27 per share, with a record date of November 20, 2025 and a total payout of ¥1,110 million, unchanged from its previous fiscal-year level and prior guidance. The company reaffirmed its progressive dividend policy, targeting a minimum DOE of 3.5% and maintaining stable dividends while balancing internal reserves for future business expansion, and confirmed that the year-end dividend forecast remains at ¥28 per share, resulting in an unchanged annual dividend forecast of ¥55 per share for the fiscal year ending May 20, 2026.
The most recent analyst rating on (JP:6905) stock is a Hold with a Yen1285.00 price target. To see the full list of analyst forecasts on Cosel Co., Ltd. stock, see the JP:6905 Stock Forecast page.
Cosel Co., Ltd. reported that its consolidated results for the first half of the fiscal year ending May 2026 fell significantly short of earlier forecasts, as slower-than-expected inventory reductions at customers delayed an anticipated recovery in orders. Net sales, operating profit, and profit attributable to owners of the parent all declined versus both the company’s June 2025 forecast and the previous year, with consolidated sales dropping about 24% from the forecast and interim profit essentially breaking even despite cost-cutting efforts. Reflecting the weak first-half performance and delayed order recovery, Cosel sharply downgraded its full-year 2025/26 earnings outlook, now projecting a year-on-year decline in both consolidated and non-consolidated sales and profits, including an expected consolidated operating loss, even as it notes improving demand indicators in semiconductor-related business and gradual inventory digestion in FA, medical, and measurement markets. The company cited ongoing risks in the switching power supply market from U.S. tariff policy and China’s economic slowdown, signalling a challenging operating environment despite structural demand tailwinds from AI-driven digitalization, which will be closely watched by investors and customers reliant on Cosel’s power solutions.
The most recent analyst rating on (JP:6905) stock is a Hold with a Yen1285.00 price target. To see the full list of analyst forecasts on Cosel Co., Ltd. stock, see the JP:6905 Stock Forecast page.
Cosel Co., Ltd. has decided to dissolve its subsidiary, Shanghai Cosel International Trading Co., Ltd., to streamline operations by transferring its functions to Wuxi Cosel Electronics Co., Ltd. This move is expected to improve customer service and service quality, with minimal impact on the company’s financial results.
The most recent analyst rating on (JP:6905) stock is a Hold with a Yen1285.00 price target. To see the full list of analyst forecasts on Cosel Co., Ltd. stock, see the JP:6905 Stock Forecast page.