| May 26 | May 26 | May 25 | May 24 | May 23 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 27.05B | ¥ 25.05B | ¥ 41.44B | ¥ 35.27B | ¥ 28.08B |
| Gross Profit | ¥ 7.21B | ¥ 6.04B | ¥ 13.74B | ¥ 10.62B | ¥ 7.96B |
| Operating Income | ¥ 628.06M | ¥ -695.00M | ¥ 6.91B | ¥ 4.93B | ¥ 2.81B |
| EBITDA | ¥ 1.85B | ¥ 800.00M | ¥ 8.95B | ¥ 6.50B | ¥ 4.21B |
| Net Income | ¥ -113.66M | ¥ -3.41B | ¥ 5.17B | ¥ 3.16B | ¥ 1.90B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 28.09B | ¥ 30.27B | ¥ 16.91B | ¥ 13.38B | ¥ 15.38B |
| Total Assets | ¥ 60.33B | ¥ 60.58B | ¥ 54.40B | ¥ 49.17B | ¥ 46.04B |
| Total Debt | ¥ 281.75M | ¥ 226.00M | ¥ 325.08M | ¥ 323.90M | ¥ 432.77M |
| Net Debt | ¥ -27.51B | ¥ -28.14B | ¥ -16.58B | ¥ -13.05B | ¥ -13.15B |
| Total Liabilities | ¥ 4.50B | ¥ 8.41B | ¥ 7.14B | ¥ 6.85B | ¥ 5.10B |
| Stockholders' Equity | ¥ 55.84B | ¥ 52.16B | ¥ 47.09B | ¥ 42.21B | ¥ 40.87B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 2.09B | ¥ 1.30B | ¥ 4.32B | ¥ 169.00M | ¥ -1.90B |
| Operating Cash Flow | ¥ 3.86B | ¥ 3.04B | ¥ 5.53B | ¥ 1.03B | ¥ -1.02B |
| Investing Cash Flow | ¥ -1.62B | ¥ -1.41B | ¥ -1.83B | ¥ 676.50M | ¥ 1.93B |
| Financing Cash Flow | ¥ 9.23B | ¥ -2.40B | ¥ -1.60B | ¥ -2.12B | ¥ -1.35B |