Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 27.65B | 27.65B | 26.73B | 24.81B | 23.58B | 22.59B |
Gross Profit | 7.17B | 7.17B | 6.20B | 5.27B | 4.81B | 4.87B |
EBITDA | 3.79B | 4.02B | 3.75B | 2.81B | 2.46B | 2.50B |
Net Income | 2.39B | 2.39B | 2.09B | 1.43B | 1.29B | 1.33B |
Balance Sheet | ||||||
Total Assets | 32.40B | 32.40B | 31.40B | 28.82B | 26.83B | 25.75B |
Cash, Cash Equivalents and Short-Term Investments | 7.71B | 7.71B | 7.12B | 6.81B | 6.56B | 6.65B |
Total Debt | 766.77M | 766.77M | 338.25M | 354.68M | 380.88M | 396.58M |
Total Liabilities | 9.75B | 9.75B | 10.30B | 9.91B | 9.16B | 9.09B |
Stockholders Equity | 22.40B | 22.40B | 20.88B | 18.73B | 17.50B | 16.51B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 1.00B | 642.29M | 719.57M | 978.43M | 1.33B |
Operating Cash Flow | 0.00 | 2.81B | 2.15B | 1.50B | 1.80B | 1.91B |
Investing Cash Flow | 0.00 | -1.62B | -1.54B | -874.74M | -1.52B | -585.42M |
Financing Cash Flow | 0.00 | -705.97M | -438.44M | -423.68M | -453.46M | -391.81M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | ¥19.63B | 8.84 | 3.08% | 2.21% | -5.13% | ||
80 Outperform | 16.96B | 9.58 | 5.11% | 2.59% | 3.59% | 249.94% | |
78 Outperform | 2.68B | 4.12 | 11.02% | 2.57% | 23.01% | 260.84% | |
75 Outperform | 46.97B | 10.84 | 8.66% | 0.87% | 5.57% | 0.99% | |
61 Neutral | 12.53B | 114.07 | 2.06% | 4.43% | -17.49% | -96.33% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |