Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 27.65B | 26.73B | 24.81B | 23.58B | 22.59B |
Gross Profit | 7.17B | 6.20B | 5.27B | 4.81B | 4.87B |
EBITDA | 4.02B | 3.75B | 2.81B | 2.46B | 2.50B |
Net Income | 2.39B | 2.09B | 1.43B | 1.29B | 1.33B |
Balance Sheet | |||||
Total Assets | 32.40B | 31.40B | 28.82B | 26.83B | 25.75B |
Cash, Cash Equivalents and Short-Term Investments | 7.71B | 7.12B | 6.81B | 6.56B | 6.65B |
Total Debt | 766.77M | 338.25M | 354.68M | 380.88M | 396.58M |
Total Liabilities | 9.75B | 10.30B | 9.91B | 9.16B | 9.09B |
Stockholders Equity | 22.40B | 20.88B | 18.73B | 17.50B | 16.51B |
Cash Flow | |||||
Free Cash Flow | 1.00B | 642.29M | 719.57M | 978.43M | 1.33B |
Operating Cash Flow | 2.81B | 2.15B | 1.50B | 1.80B | 1.91B |
Investing Cash Flow | -1.62B | -1.54B | -874.74M | -1.52B | -585.42M |
Financing Cash Flow | -705.97M | -438.44M | -423.68M | -453.46M | -391.81M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | ¥19.44B | 8.68 | 3.23% | 2.21% | -5.13% | ||
80 Outperform | ¥16.66B | 9.42 | 2.84% | 3.59% | 249.94% | ||
78 Outperform | ¥2.63B | 4.04 | 2.67% | 23.01% | 260.84% | ||
75 Outperform | ¥55.31B | 12.76 | 0.75% | 5.57% | 0.99% | ||
64 Neutral | $10.96B | 16.35 | 8.89% | 1.96% | 2.68% | -15.17% | |
― | ¥8.94B | 5.72 | 2.65% | ― | ― | ||
58 Neutral | ¥12.18B | 110.88 | 4.62% | -17.49% | -96.33% |