Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 27.27B | 27.35B | 26.31B | 26.13B | 23.87B | 21.83B |
Gross Profit | 7.27B | 7.03B | 5.92B | 5.32B | 5.22B | 5.11B |
EBITDA | 3.13B | 3.22B | 2.44B | 2.56B | 2.68B | 2.43B |
Net Income | 1.36B | 1.19B | 182.15M | 760.68M | 946.79M | 1.16B |
Balance Sheet | ||||||
Total Assets | 38.34B | 38.34B | 36.48B | 38.12B | 32.14B | 31.36B |
Cash, Cash Equivalents and Short-Term Investments | 7.02B | 5.93B | 4.53B | 9.35B | 4.05B | 5.68B |
Total Debt | 8.80B | 8.80B | 8.10B | 6.80B | 2.30B | 1.80B |
Total Liabilities | 14.71B | 14.60B | 13.71B | 12.38B | 7.18B | 7.02B |
Stockholders Equity | 23.26B | 23.38B | 22.29B | 25.32B | 24.58B | 23.98B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 1.24B | -1.87B | 1.61B | -1.67B | 1.14B |
Operating Cash Flow | 0.00 | 3.56B | -271.66M | 2.47B | 196.10M | 2.52B |
Investing Cash Flow | 0.00 | -2.57B | -2.09B | -1.42B | -2.04B | -1.41B |
Financing Cash Flow | 0.00 | 305.30M | -2.55B | 4.18B | 163.73M | -210.30M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | ¥18.76B | 8.38 | ― | 3.34% | 2.21% | -5.13% | |
80 Outperform | ¥17.32B | 9.79 | ― | 2.76% | 3.59% | 249.94% | |
69 Neutral | ¥12.84B | 7.61 | ― | 1.47% | 20.12% | 17.45% | |
68 Neutral | ¥31.62B | 37.85 | ― | 0.52% | 17.04% | 25.79% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | ¥12.94B | 117.78 | ― | 4.34% | -17.49% | -96.33% |