| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 27.27B | 27.35B | 26.31B | 26.13B | 23.87B | 21.83B |
| Gross Profit | 7.27B | 7.03B | 5.92B | 5.32B | 5.22B | 5.11B |
| EBITDA | 3.13B | 3.22B | 2.44B | 2.56B | 2.68B | 2.43B |
| Net Income | 1.36B | 1.19B | 182.15M | 760.68M | 946.79M | 1.16B |
Balance Sheet | ||||||
| Total Assets | 38.34B | 38.34B | 36.48B | 38.12B | 32.14B | 31.36B |
| Cash, Cash Equivalents and Short-Term Investments | 7.02B | 5.93B | 4.53B | 9.35B | 4.05B | 5.68B |
| Total Debt | 8.80B | 8.80B | 8.10B | 6.80B | 2.30B | 1.80B |
| Total Liabilities | 14.71B | 14.60B | 13.71B | 12.38B | 7.18B | 7.02B |
| Stockholders Equity | 23.26B | 23.38B | 22.29B | 25.32B | 24.58B | 23.98B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 1.24B | -1.87B | 1.61B | -1.67B | 1.14B |
| Operating Cash Flow | 0.00 | 3.56B | -271.66M | 2.47B | 196.10M | 2.52B |
| Investing Cash Flow | 0.00 | -2.57B | -2.09B | -1.42B | -2.04B | -1.41B |
| Financing Cash Flow | 0.00 | 305.30M | -2.55B | 4.18B | 163.73M | -210.30M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | ¥20.09B | 11.36 | ― | 2.46% | 5.15% | 480.70% | |
78 Outperform | ¥18.67B | 8.16 | ― | 3.07% | 6.60% | 0.27% | |
72 Outperform | ¥45.00B | 53.87 | ― | 0.53% | 10.13% | 24.53% | |
69 Neutral | ¥10.52B | 5.23 | ― | 2.15% | 12.23% | 65.42% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | ¥12.29B | 33.54 | ― | 4.56% | -11.74% | -84.61% |