| Breakdown | Sep 2025 | Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 5.47B | 4.96B | 4.58B | 4.33B | 3.70B |
| Gross Profit | 1.99B | 1.76B | 1.40B | 1.15B | 941.43M |
| EBITDA | 1.27B | 1.08B | 728.59M | 641.14M | 445.37M |
| Net Income | 794.46M | 637.94M | 397.83M | 325.47M | 199.43M |
Balance Sheet | |||||
| Total Assets | 7.74B | 7.04B | 6.35B | 6.67B | 6.38B |
| Cash, Cash Equivalents and Short-Term Investments | 513.47M | 229.69M | 453.66M | 1.17B | 998.84M |
| Total Debt | 994.75M | 1.13B | 1.29B | 1.43B | 1.45B |
| Total Liabilities | 2.84B | 2.82B | 2.83B | 3.03B | 2.88B |
| Stockholders Equity | 4.89B | 4.22B | 3.52B | 3.64B | 3.50B |
Cash Flow | |||||
| Free Cash Flow | 766.69M | 116.43M | -29.73M | 271.02M | 524.95M |
| Operating Cash Flow | 826.88M | 202.55M | 65.69M | 451.04M | 633.23M |
| Investing Cash Flow | -206.78M | -81.69M | -34.03M | -98.12M | -105.29M |
| Financing Cash Flow | -336.32M | -344.82M | -750.46M | -179.30M | -188.15M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | ¥12.70B | 10.63 | ― | 3.02% | 3.43% | 3.75% | |
72 Outperform | ¥53.74B | 12.37 | ― | 0.91% | 5.28% | 18.38% | |
72 Outperform | ¥40.65B | 37.66 | ― | 0.67% | 10.13% | 24.53% | |
72 Outperform | ¥139.49B | 3.86 | 8.07% | 2.64% | 79.29% | 35.48% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
59 Neutral | ¥49.52B | 195.39 | ― | 5.01% | -32.74% | -117.06% | |
51 Neutral | ¥4.04B | 7.18 | ― | 1.79% | -10.43% | -368.47% |