| Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | 
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | 4.96B | 4.58B | 4.33B | 3.70B | 3.12B | 
| Gross Profit | 1.76B | 1.40B | 1.15B | 941.43M | 618.40M | 
| EBITDA | 1.08B | 728.59M | 641.14M | 445.37M | 171.40M | 
| Net Income | 637.94M | 397.83M | 325.47M | 199.43M | -13.02M | 
| Balance Sheet | |||||
| Total Assets | 7.04B | 6.35B | 6.67B | 6.38B | 6.01B | 
| Cash, Cash Equivalents and Short-Term Investments | 229.69M | 453.66M | 1.17B | 998.84M | 689.20M | 
| Total Debt | 1.13B | 1.29B | 1.43B | 1.45B | 1.48B | 
| Total Liabilities | 2.82B | 2.83B | 3.03B | 2.88B | 2.64B | 
| Stockholders Equity | 4.22B | 3.52B | 3.64B | 3.50B | 3.37B | 
| Cash Flow | |||||
| Free Cash Flow | 116.43M | -29.73M | 271.02M | 524.95M | 202.62M | 
| Operating Cash Flow | 202.55M | 65.69M | 451.04M | 633.23M | 416.12M | 
| Investing Cash Flow | -81.69M | -34.03M | -98.12M | -105.29M | -215.29M | 
| Financing Cash Flow | -344.82M | -750.46M | -179.30M | -188.15M | -219.89M | 
| Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth | 
|---|---|---|---|---|---|---|---|
| ― | ¥18.42B | 8.18 | ― | 3.19% | 2.21% | -5.13% | |
| ― | ¥18.31B | 10.11 | ― | 2.58% | 3.59% | 249.94% | |
| ― | ¥55.01B | 65.84 | ― | 0.48% | 17.04% | 25.79% | |
| ― | ¥11.04B | 5.49 | ― | 2.18% | 12.23% | 65.43% | |
| ― | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
| ― | ¥12.76B | 116.12 | ― | 4.34% | -17.49% | -96.33% |