Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 4.96B | 4.58B | 4.33B | 3.70B | 3.12B |
Gross Profit | 1.76B | 1.40B | 1.15B | 941.43M | 618.40M |
EBITDA | 1.08B | 728.59M | 641.14M | 445.37M | 171.40M |
Net Income | 637.94M | 397.83M | 325.47M | 199.43M | -13.02M |
Balance Sheet | |||||
Total Assets | 7.04B | 6.35B | 6.67B | 6.38B | 6.01B |
Cash, Cash Equivalents and Short-Term Investments | 229.69M | 453.66M | 1.17B | 998.84M | 689.20M |
Total Debt | 1.13B | 1.29B | 1.43B | 1.45B | 1.48B |
Total Liabilities | 2.82B | 2.83B | 3.03B | 2.88B | 2.64B |
Stockholders Equity | 4.22B | 3.52B | 3.64B | 3.50B | 3.37B |
Cash Flow | |||||
Free Cash Flow | 116.43M | -29.73M | 271.02M | 524.95M | 202.62M |
Operating Cash Flow | 202.55M | 65.69M | 451.04M | 633.23M | 416.12M |
Investing Cash Flow | -81.69M | -34.03M | -98.12M | -105.29M | -215.29M |
Financing Cash Flow | -344.82M | -750.46M | -179.30M | -188.15M | -219.89M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | 19.63B | 8.84 | 10.68% | 3.19% | 2.21% | -5.13% | |
80 Outperform | 16.96B | 9.90 | 5.11% | 2.72% | 3.59% | 249.94% | |
73 Outperform | ¥25.50B | 31.55 | 0.81% | 17.04% | 25.79% | ||
69 Neutral | 12.03B | 7.21 | 10.03% | 1.57% | 20.12% | 17.45% | |
61 Neutral | 12.53B | 115.61 | 2.06% | 4.48% | -17.49% | -96.33% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |