| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 5.47B | 4.96B | 4.58B | 4.33B | 3.70B |
| Gross Profit | 1.99B | 1.76B | 1.40B | 1.15B | 941.43M |
| EBITDA | 1.27B | 1.08B | 728.59M | 641.14M | 445.37M |
| Net Income | 794.46M | 637.94M | 397.83M | 325.47M | 199.43M |
Balance Sheet | |||||
| Total Assets | 7.55B | 7.04B | 6.35B | 6.67B | 6.38B |
| Cash, Cash Equivalents and Short-Term Investments | 513.47M | 229.69M | 453.66M | 1.17B | 998.84M |
| Total Debt | 994.75M | 1.13B | 1.29B | 1.43B | 1.45B |
| Total Liabilities | 2.66B | 2.82B | 2.83B | 3.03B | 2.88B |
| Stockholders Equity | 4.89B | 4.22B | 3.52B | 3.64B | 3.50B |
Cash Flow | |||||
| Free Cash Flow | 766.69M | 116.43M | -29.73M | 271.02M | 524.95M |
| Operating Cash Flow | 826.88M | 202.55M | 65.69M | 451.04M | 633.23M |
| Investing Cash Flow | -206.78M | -81.69M | -34.03M | -98.12M | -105.29M |
| Financing Cash Flow | -336.32M | -344.82M | -750.46M | -179.30M | -188.15M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | ¥19.81B | 8.84 | ― | 3.10% | 6.60% | 0.27% | |
77 Outperform | ¥28.64B | 12.08 | ― | 2.42% | 5.15% | 480.70% | |
72 Outperform | ¥35.45B | 43.04 | ― | 0.65% | 10.13% | 24.53% | |
71 Outperform | ¥10.76B | 5.35 | ― | 1.66% | 12.23% | 65.42% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | ¥12.52B | 34.16 | ― | 4.49% | -11.74% | -84.61% |